[ALAQAR] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 0.19%
YoY- -19.44%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 89,347 84,466 80,778 78,503 75,898 72,981 71,346 16.16%
PBT 87,569 85,895 48,394 47,113 46,943 45,266 58,234 31.22%
Tax -1,119 -779 -634 -609 -525 -447 -726 33.39%
NP 86,450 85,116 47,760 46,504 46,418 44,819 57,508 31.19%
-
NP to SH 86,450 85,116 47,760 46,504 46,418 44,819 57,508 31.19%
-
Tax Rate 1.28% 0.91% 1.31% 1.29% 1.12% 0.99% 1.25% -
Total Cost 2,897 -650 33,018 31,999 29,480 28,162 13,838 -64.70%
-
Net Worth 716,799 716,398 638,057 626,854 615,352 592,245 610,289 11.30%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 49,197 52,226 19,157 19,157 44,804 25,647 45,761 4.94%
Div Payout % 56.91% 61.36% 40.11% 41.19% 96.52% 57.22% 79.57% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 716,799 716,398 638,057 626,854 615,352 592,245 610,289 11.30%
NOSH 639,999 639,641 580,051 580,421 580,520 553,500 581,228 6.62%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 96.76% 100.77% 59.13% 59.24% 61.16% 61.41% 80.60% -
ROE 12.06% 11.88% 7.49% 7.42% 7.54% 7.57% 9.42% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 13.96 13.21 13.93 13.53 13.07 13.19 12.28 8.91%
EPS 13.51 13.31 8.23 8.01 8.00 8.10 9.89 23.09%
DPS 7.69 8.16 3.30 3.30 7.72 4.63 7.87 -1.52%
NAPS 1.12 1.12 1.10 1.08 1.06 1.07 1.05 4.39%
Adjusted Per Share Value based on latest NOSH - 580,421
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.64 10.06 9.62 9.35 9.04 8.69 8.50 16.13%
EPS 10.30 10.14 5.69 5.54 5.53 5.34 6.85 31.21%
DPS 5.86 6.22 2.28 2.28 5.34 3.05 5.45 4.94%
NAPS 0.8537 0.8533 0.76 0.7466 0.7329 0.7054 0.7269 11.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.31 1.15 1.13 1.18 1.17 1.12 1.15 -
P/RPS 9.38 8.71 8.11 8.72 8.95 8.49 9.37 0.07%
P/EPS 9.70 8.64 13.72 14.73 14.63 13.83 11.62 -11.33%
EY 10.31 11.57 7.29 6.79 6.83 7.23 8.60 12.83%
DY 5.87 7.10 2.92 2.80 6.60 4.14 6.85 -9.77%
P/NAPS 1.17 1.03 1.03 1.09 1.10 1.05 1.10 4.19%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 24/02/12 29/11/11 23/08/11 23/05/11 28/02/11 30/11/10 -
Price 1.36 1.21 1.13 1.12 1.16 1.19 1.20 -
P/RPS 9.74 9.16 8.11 8.28 8.87 9.03 9.78 -0.27%
P/EPS 10.07 9.09 13.72 13.98 14.51 14.70 12.13 -11.65%
EY 9.93 11.00 7.29 7.15 6.89 6.80 8.25 13.13%
DY 5.65 6.75 2.92 2.95 6.65 3.89 6.56 -9.46%
P/NAPS 1.21 1.08 1.03 1.04 1.09 1.11 1.14 4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment