[ALAQAR] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 78.22%
YoY- 89.91%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 99,739 94,545 89,347 84,466 80,778 78,503 75,898 19.91%
PBT 93,148 90,172 87,569 85,895 48,394 47,113 46,943 57.71%
Tax -1,198 -1,293 -1,119 -779 -634 -609 -525 73.06%
NP 91,950 88,879 86,450 85,116 47,760 46,504 46,418 57.53%
-
NP to SH 91,950 88,879 86,450 85,116 47,760 46,504 46,418 57.53%
-
Tax Rate 1.29% 1.43% 1.28% 0.91% 1.31% 1.29% 1.12% -
Total Cost 7,789 5,666 2,897 -650 33,018 31,999 29,480 -58.72%
-
Net Worth 779,410 766,979 716,799 716,398 638,057 626,854 615,352 17.01%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 71,927 71,927 49,197 52,226 19,157 19,157 44,804 36.98%
Div Payout % 78.23% 80.93% 56.91% 61.36% 40.11% 41.19% 96.52% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 779,410 766,979 716,799 716,398 638,057 626,854 615,352 17.01%
NOSH 695,902 697,253 639,999 639,641 580,051 580,421 580,520 12.80%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 92.19% 94.01% 96.76% 100.77% 59.13% 59.24% 61.16% -
ROE 11.80% 11.59% 12.06% 11.88% 7.49% 7.42% 7.54% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.33 13.56 13.96 13.21 13.93 13.53 13.07 6.31%
EPS 13.21 12.75 13.51 13.31 8.23 8.01 8.00 39.57%
DPS 10.34 10.32 7.69 8.16 3.30 3.30 7.72 21.44%
NAPS 1.12 1.10 1.12 1.12 1.10 1.08 1.06 3.72%
Adjusted Per Share Value based on latest NOSH - 639,641
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.87 11.25 10.63 10.05 9.61 9.34 9.03 19.93%
EPS 10.94 10.57 10.29 10.13 5.68 5.53 5.52 57.58%
DPS 8.56 8.56 5.85 6.21 2.28 2.28 5.33 37.02%
NAPS 0.9273 0.9125 0.8528 0.8524 0.7592 0.7458 0.7321 17.01%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.45 1.37 1.31 1.15 1.13 1.18 1.17 -
P/RPS 10.12 10.10 9.38 8.71 8.11 8.72 8.95 8.51%
P/EPS 10.97 10.75 9.70 8.64 13.72 14.73 14.63 -17.42%
EY 9.11 9.30 10.31 11.57 7.29 6.79 6.83 21.10%
DY 7.13 7.53 5.87 7.10 2.92 2.80 6.60 5.26%
P/NAPS 1.29 1.25 1.17 1.03 1.03 1.09 1.10 11.17%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 23/08/11 23/05/11 -
Price 1.30 1.43 1.36 1.21 1.13 1.12 1.16 -
P/RPS 9.07 10.55 9.74 9.16 8.11 8.28 8.87 1.49%
P/EPS 9.84 11.22 10.07 9.09 13.72 13.98 14.51 -22.75%
EY 10.16 8.91 9.93 11.00 7.29 7.15 6.89 29.46%
DY 7.95 7.21 5.65 6.75 2.92 2.95 6.65 12.60%
P/NAPS 1.16 1.30 1.21 1.08 1.03 1.04 1.09 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment