[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 155.07%
YoY- 89.9%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 76,653 50,029 25,012 84,466 61,379 39,951 20,131 143.24%
PBT 40,983 26,643 12,916 85,895 33,731 22,365 11,242 136.31%
Tax -779 -706 -436 -780 -362 -191 -96 302.27%
NP 40,204 25,937 12,480 85,115 33,369 22,174 11,146 134.64%
-
NP to SH 40,204 25,937 12,480 85,115 33,369 22,174 11,146 134.64%
-
Tax Rate 1.90% 2.65% 3.38% 0.91% 1.07% 0.85% 0.85% -
Total Cost 36,449 24,092 12,532 -649 28,010 17,777 8,985 153.70%
-
Net Worth 738,171 704,461 716,799 716,219 638,363 626,908 615,352 12.86%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 38,094 20,877 16,127 33,061 19,150 19,155 19,157 57.93%
Div Payout % 94.75% 80.49% 129.23% 38.84% 57.39% 86.39% 171.88% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 738,171 704,461 716,799 716,219 638,363 626,908 615,352 12.86%
NOSH 659,081 640,419 639,999 639,481 580,330 580,471 580,520 8.80%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 52.45% 51.84% 49.90% 100.77% 54.37% 55.50% 55.37% -
ROE 5.45% 3.68% 1.74% 11.88% 5.23% 3.54% 1.81% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.63 7.81 3.91 13.21 10.58 6.88 3.47 123.46%
EPS 6.10 4.05 1.95 13.31 5.75 3.82 1.92 115.66%
DPS 5.78 3.26 2.52 5.17 3.30 3.30 3.30 45.15%
NAPS 1.12 1.10 1.12 1.12 1.10 1.08 1.06 3.72%
Adjusted Per Share Value based on latest NOSH - 639,641
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.12 5.95 2.98 10.05 7.30 4.75 2.40 142.92%
EPS 4.78 3.09 1.48 10.13 3.97 2.64 1.33 134.08%
DPS 4.53 2.48 1.92 3.93 2.28 2.28 2.28 57.84%
NAPS 0.8783 0.8382 0.8528 0.8522 0.7595 0.7459 0.7321 12.86%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.45 1.37 1.31 1.15 1.13 1.18 1.17 -
P/RPS 12.47 17.54 33.52 8.71 10.68 17.14 33.74 -48.40%
P/EPS 23.77 33.83 67.18 8.64 19.65 30.89 60.94 -46.52%
EY 4.21 2.96 1.49 11.57 5.09 3.24 1.64 87.16%
DY 3.99 2.38 1.92 4.50 2.92 2.80 2.82 25.95%
P/NAPS 1.29 1.25 1.17 1.03 1.03 1.09 1.10 11.17%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 23/08/11 23/05/11 -
Price 1.30 1.43 1.36 1.21 1.13 1.12 1.16 -
P/RPS 11.18 18.31 34.80 9.16 10.68 16.27 33.45 -51.74%
P/EPS 21.31 35.31 69.74 9.09 19.65 29.32 60.42 -49.98%
EY 4.69 2.83 1.43 11.00 5.09 3.41 1.66 99.47%
DY 4.45 2.28 1.85 4.27 2.92 2.95 2.84 34.79%
P/NAPS 1.16 1.30 1.21 1.08 1.03 1.04 1.09 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment