[AMFIRST] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 6.97%
YoY- 135.95%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 111,678 111,916 111,539 109,003 105,871 102,581 99,795 7.78%
PBT 24,669 22,566 22,239 68,377 63,924 67,489 68,374 -49.28%
Tax 0 0 0 0 0 0 0 -
NP 24,669 22,566 22,239 68,377 63,924 67,489 68,374 -49.28%
-
NP to SH 24,669 22,566 22,239 68,377 63,924 67,489 68,374 -49.28%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 87,009 89,350 89,300 40,626 41,947 35,092 31,421 97.07%
-
Net Worth 866,513 858,963 867,200 865,964 869,671 864,248 879,280 -0.96%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 29,172 27,867 27,849 34,320 34,320 35,006 35,006 -11.43%
Div Payout % 118.25% 123.50% 125.23% 50.19% 53.69% 51.87% 51.20% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 866,513 858,963 867,200 865,964 869,671 864,248 879,280 -0.96%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 22.09% 20.16% 19.94% 62.73% 60.38% 65.79% 68.51% -
ROE 2.85% 2.63% 2.56% 7.90% 7.35% 7.81% 7.78% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.27 16.30 16.25 15.88 15.42 14.94 14.54 7.77%
EPS 3.59 3.29 3.24 9.96 9.31 9.83 9.96 -49.32%
DPS 4.25 4.06 4.06 5.00 5.00 5.10 5.10 -11.43%
NAPS 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 1.281 -0.96%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.27 16.30 16.25 15.88 15.42 14.94 14.54 7.77%
EPS 3.59 3.29 3.24 9.96 9.31 9.83 9.96 -49.32%
DPS 4.25 4.06 4.06 5.00 5.00 5.10 5.10 -11.43%
NAPS 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 1.281 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.715 0.75 0.81 0.775 0.805 0.75 0.75 -
P/RPS 4.39 4.60 4.98 4.88 5.22 5.02 5.16 -10.20%
P/EPS 19.89 22.81 25.00 7.78 8.64 7.63 7.53 90.97%
EY 5.03 4.38 4.00 12.85 11.57 13.11 13.28 -47.61%
DY 5.94 5.41 5.01 6.45 6.21 6.80 6.80 -8.61%
P/NAPS 0.57 0.60 0.64 0.61 0.64 0.60 0.59 -2.27%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 17/08/17 18/04/17 23/02/17 14/11/16 25/08/16 21/04/16 -
Price 0.705 0.715 0.805 0.81 0.85 0.78 0.73 -
P/RPS 4.33 4.39 4.95 5.10 5.51 5.22 5.02 -9.37%
P/EPS 19.62 21.75 24.85 8.13 9.13 7.93 7.33 92.66%
EY 5.10 4.60 4.02 12.30 10.96 12.61 13.65 -48.09%
DY 6.03 5.68 5.04 6.17 5.88 6.54 6.99 -9.37%
P/NAPS 0.56 0.57 0.64 0.64 0.67 0.62 0.57 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment