[AMFIRST] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 135.94%
YoY- 78.34%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 109,003 105,871 102,581 99,795 99,812 102,449 104,650 2.74%
PBT 68,377 63,924 67,489 68,374 28,979 33,000 34,674 56.93%
Tax 0 0 0 0 0 0 0 -
NP 68,377 63,924 67,489 68,374 28,979 33,000 34,674 56.93%
-
NP to SH 68,377 63,924 67,489 68,374 28,979 33,000 34,674 56.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 40,626 41,947 35,092 31,421 70,833 69,449 69,976 -30.29%
-
Net Worth 865,964 869,671 864,248 879,280 832,605 840,773 832,674 2.63%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 34,320 34,320 35,006 35,006 30,682 30,682 37,958 -6.46%
Div Payout % 50.19% 53.69% 51.87% 51.20% 105.88% 92.98% 109.47% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 865,964 869,671 864,248 879,280 832,605 840,773 832,674 2.63%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 62.73% 60.38% 65.79% 68.51% 29.03% 32.21% 33.13% -
ROE 7.90% 7.35% 7.81% 7.78% 3.48% 3.92% 4.16% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 15.88 15.42 14.94 14.54 14.54 14.93 15.25 2.72%
EPS 9.96 9.31 9.83 9.96 4.22 4.81 5.05 56.94%
DPS 5.00 5.00 5.10 5.10 4.47 4.47 5.53 -6.46%
NAPS 1.2616 1.267 1.2591 1.281 1.213 1.2249 1.2131 2.63%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 15.88 15.42 14.94 14.54 14.54 14.93 15.25 2.72%
EPS 9.96 9.31 9.83 9.96 4.22 4.81 5.05 56.94%
DPS 5.00 5.00 5.10 5.10 4.47 4.47 5.53 -6.46%
NAPS 1.2616 1.267 1.2591 1.281 1.213 1.2249 1.2131 2.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.775 0.805 0.75 0.75 0.735 0.795 0.885 -
P/RPS 4.88 5.22 5.02 5.16 5.05 5.33 5.80 -10.82%
P/EPS 7.78 8.64 7.63 7.53 17.41 16.54 17.52 -41.65%
EY 12.85 11.57 13.11 13.28 5.74 6.05 5.71 71.30%
DY 6.45 6.21 6.80 6.80 6.08 5.62 6.25 2.11%
P/NAPS 0.61 0.64 0.60 0.59 0.61 0.65 0.73 -11.23%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 14/11/16 25/08/16 21/04/16 12/02/16 11/11/15 12/08/15 -
Price 0.81 0.85 0.78 0.73 0.72 0.81 0.80 -
P/RPS 5.10 5.51 5.22 5.02 4.95 5.43 5.25 -1.90%
P/EPS 8.13 9.13 7.93 7.33 17.05 16.85 15.84 -35.76%
EY 12.30 10.96 12.61 13.65 5.86 5.94 6.31 55.72%
DY 6.17 5.88 6.54 6.99 6.21 5.52 6.91 -7.24%
P/NAPS 0.64 0.67 0.62 0.57 0.59 0.66 0.66 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment