[KENCANA] QoQ TTM Result on 31-Jul-2010 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 9.01%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 1,345,465 1,248,010 1,145,654 1,089,698 1,069,605 1,079,402 1,103,354 14.18%
PBT 251,091 217,850 197,590 171,341 159,019 157,541 150,761 40.63%
Tax -50,133 -42,139 -40,189 -35,564 -34,562 -36,621 -34,888 27.42%
NP 200,958 175,711 157,401 135,777 124,457 120,920 115,873 44.49%
-
NP to SH 200,865 175,618 157,308 135,777 124,550 121,013 115,966 44.37%
-
Tax Rate 19.97% 19.34% 20.34% 20.76% 21.73% 23.25% 23.14% -
Total Cost 1,144,507 1,072,299 988,253 953,921 945,148 958,482 987,481 10.36%
-
Net Worth 1,300,683 865,646 811,864 746,585 698,234 680,414 461,033 100.04%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - 90 -
Div Payout % - - - - - - 0.08% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 1,300,683 865,646 811,864 746,585 698,234 680,414 461,033 100.04%
NOSH 1,831,948 1,664,703 1,656,867 1,659,080 1,623,802 907,219 903,988 60.34%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 14.94% 14.08% 13.74% 12.46% 11.64% 11.20% 10.50% -
ROE 15.44% 20.29% 19.38% 18.19% 17.84% 17.79% 25.15% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 73.44 74.97 69.15 65.68 65.87 118.98 122.05 -28.79%
EPS 10.96 10.55 9.49 8.18 7.67 13.34 12.83 -9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.71 0.52 0.49 0.45 0.43 0.75 0.51 24.75%
Adjusted Per Share Value based on latest NOSH - 1,659,080
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 67.48 62.59 57.46 54.65 53.65 54.14 55.34 14.17%
EPS 10.07 8.81 7.89 6.81 6.25 6.07 5.82 44.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6524 0.4342 0.4072 0.3744 0.3502 0.3413 0.2312 100.06%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.63 2.57 1.91 1.54 1.57 1.56 2.19 -
P/RPS 3.58 3.43 2.76 2.34 2.38 1.31 1.79 58.94%
P/EPS 23.99 24.36 20.12 18.82 20.47 11.70 17.07 25.54%
EY 4.17 4.10 4.97 5.31 4.89 8.55 5.86 -20.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.94 3.90 3.42 3.65 2.08 4.29 -9.41%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 -
Price 2.79 2.54 2.19 1.66 1.47 1.59 2.25 -
P/RPS 3.80 3.39 3.17 2.53 2.23 1.34 1.84 62.38%
P/EPS 25.45 24.08 23.07 20.28 19.16 11.92 17.54 28.25%
EY 3.93 4.15 4.34 4.93 5.22 8.39 5.70 -22.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.88 4.47 3.69 3.42 2.12 4.41 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment