[KENCANA] YoY Annual (Unaudited) Result on 31-Jul-2010 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
YoY- 15.2%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 1,561,003 1,090,090 1,140,843 1,452,162 824,490 0 -
PBT 272,967 171,820 152,805 121,125 75,624 0 -
Tax -49,781 -35,622 -34,603 -36,055 -18,464 0 -
NP 223,186 136,198 118,202 85,070 57,160 0 -
-
NP to SH 223,110 136,166 118,202 85,110 57,160 0 -
-
Tax Rate 18.24% 20.73% 22.65% 29.77% 24.42% - -
Total Cost 1,337,817 953,892 1,022,641 1,367,092 767,330 0 -
-
Net Worth 1,544,742 584,255 433,106 313,886 207,703 0 -
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,544,742 584,255 433,106 313,886 207,703 0 -
NOSH 1,755,389 1,270,121 902,305 896,817 830,813 0 -
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 14.30% 12.49% 10.36% 5.86% 6.93% 0.00% -
ROE 14.44% 23.31% 27.29% 27.11% 27.52% 0.00% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 88.93 85.83 126.44 161.92 99.24 0.00 -
EPS 12.71 10.72 13.10 9.49 6.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.46 0.48 0.35 0.25 0.10 54.45%
Adjusted Per Share Value based on latest NOSH - 1,659,080
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 78.29 54.67 57.22 72.83 41.35 0.00 -
EPS 11.19 6.83 5.93 4.27 2.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7748 0.293 0.2172 0.1574 0.1042 0.10 50.57%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 2.95 1.54 1.83 1.92 2.91 0.00 -
P/RPS 3.32 1.79 1.45 1.19 2.93 0.00 -
P/EPS 23.21 14.36 13.97 20.23 42.30 0.00 -
EY 4.31 6.96 7.16 4.94 2.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.35 3.81 5.49 11.64 0.00 -
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 21/09/11 29/09/10 30/09/09 23/09/08 27/09/07 - -
Price 2.57 1.66 2.12 1.45 2.49 0.00 -
P/RPS 2.89 1.93 1.68 0.90 2.51 0.00 -
P/EPS 20.22 15.48 16.18 15.28 36.19 0.00 -
EY 4.95 6.46 6.18 6.54 2.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.61 4.42 4.14 9.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment