[PENERGY] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 86.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 553,334 536,078 400,025 243,005 103,591 0 -
PBT 65,589 70,286 56,010 36,881 19,740 0 -
Tax -18,011 -19,704 -15,918 -10,747 -5,763 0 -
NP 47,578 50,582 40,092 26,134 13,977 0 -
-
NP to SH 47,578 50,582 40,092 26,134 13,977 0 -
-
Tax Rate 27.46% 28.03% 28.42% 29.14% 29.19% - -
Total Cost 505,756 485,496 359,933 216,871 89,614 0 -
-
Net Worth 267,016 255,425 168,371 84,015 83,996 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 7,799 7,799 - - - - -
Div Payout % 16.39% 15.42% - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 267,016 255,425 168,371 84,015 83,996 0 -
NOSH 194,902 194,981 168,371 84,015 83,996 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 8.60% 9.44% 10.02% 10.75% 13.49% 0.00% -
ROE 17.82% 19.80% 23.81% 31.11% 16.64% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 283.90 274.94 237.58 289.24 123.33 0.00 -
EPS 24.41 25.94 23.81 31.11 16.64 0.00 -
DPS 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.31 1.00 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,015
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 171.98 166.61 124.33 75.53 32.20 0.00 -
EPS 14.79 15.72 12.46 8.12 4.34 0.00 -
DPS 2.42 2.42 0.00 0.00 0.00 0.00 -
NAPS 0.8299 0.7939 0.5233 0.2611 0.2611 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 31/12/07 28/09/07 - - - -
Price 2.39 3.38 3.62 0.00 0.00 0.00 -
P/RPS 0.84 1.23 1.52 0.00 0.00 0.00 -
P/EPS 9.79 13.03 15.20 0.00 0.00 0.00 -
EY 10.21 7.68 6.58 0.00 0.00 0.00 -
DY 1.67 1.18 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.58 3.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/05/08 28/02/08 - - - - -
Price 2.37 2.79 0.00 0.00 0.00 0.00 -
P/RPS 0.83 1.01 0.00 0.00 0.00 0.00 -
P/EPS 9.71 10.75 0.00 0.00 0.00 0.00 -
EY 10.30 9.30 0.00 0.00 0.00 0.00 -
DY 1.69 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment