[PENERGY] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 86.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 600,859 544,016 532,144 243,005 35.18%
PBT 16,455 44,951 66,764 36,881 -23.56%
Tax -10,085 -12,900 -17,743 -10,747 -2.09%
NP 6,370 32,051 49,021 26,134 -37.50%
-
NP to SH 6,411 31,900 49,021 26,134 -37.37%
-
Tax Rate 61.29% 28.70% 26.58% 29.14% -
Total Cost 594,489 511,965 483,123 216,871 39.90%
-
Net Worth 310,918 304,008 280,975 84,015 54.61%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 3,896 7,799 - -
Div Payout % - 12.22% 15.91% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 310,918 304,008 280,975 84,015 54.61%
NOSH 195,546 194,877 195,121 84,015 32.49%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.06% 5.89% 9.21% 10.75% -
ROE 2.06% 10.49% 17.45% 31.11% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 307.27 279.16 272.72 289.24 2.03%
EPS 3.28 16.37 25.12 31.11 -52.72%
DPS 0.00 2.00 4.00 0.00 -
NAPS 1.59 1.56 1.44 1.00 16.70%
Adjusted Per Share Value based on latest NOSH - 84,015
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 186.75 169.08 165.39 75.53 35.18%
EPS 1.99 9.91 15.24 8.12 -37.39%
DPS 0.00 1.21 2.42 0.00 -
NAPS 0.9663 0.9449 0.8733 0.2611 54.61%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 - -
Price 1.45 1.82 2.20 0.00 -
P/RPS 0.47 0.65 0.81 0.00 -
P/EPS 44.23 11.12 8.76 0.00 -
EY 2.26 8.99 11.42 0.00 -
DY 0.00 1.10 1.82 0.00 -
P/NAPS 0.91 1.17 1.53 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 19/08/10 26/08/09 22/08/08 - -
Price 1.32 1.85 2.35 0.00 -
P/RPS 0.43 0.66 0.86 0.00 -
P/EPS 40.26 11.30 9.35 0.00 -
EY 2.48 8.85 10.69 0.00 -
DY 0.00 1.08 1.70 0.00 -
P/NAPS 0.83 1.19 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment