[PENERGY] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 86.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 324,960 227,557 239,071 243,005 0 -
PBT 11,492 20,125 33,359 36,881 0 -
Tax -5,631 -6,141 -8,786 -10,747 0 -
NP 5,861 13,984 24,573 26,134 0 -
-
NP to SH 5,822 13,801 24,573 26,134 0 -
-
Tax Rate 49.00% 30.51% 26.34% 29.14% - -
Total Cost 319,099 213,573 214,498 216,871 0 -
-
Net Worth 309,597 304,089 280,834 114,246 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 309,597 304,089 280,834 114,246 0 -
NOSH 194,715 194,929 195,023 84,005 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.80% 6.15% 10.28% 10.75% 0.00% -
ROE 1.88% 4.54% 8.75% 22.88% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 166.89 116.74 122.59 289.27 0.00 -
EPS 2.99 7.08 12.60 31.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.56 1.44 1.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,015
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 101.00 70.72 74.30 75.53 0.00 -
EPS 1.81 4.29 7.64 8.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9622 0.9451 0.8728 0.3551 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 - - -
Price 1.45 1.82 2.20 0.00 0.00 -
P/RPS 0.87 1.56 1.79 0.00 0.00 -
P/EPS 48.49 25.71 17.46 0.00 0.00 -
EY 2.06 3.89 5.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.17 1.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 19/08/10 26/08/09 22/08/08 22/08/07 - -
Price 1.32 1.85 2.35 3.70 0.00 -
P/RPS 0.79 1.58 1.92 1.28 0.00 -
P/EPS 44.15 26.13 18.65 11.89 0.00 -
EY 2.27 3.83 5.36 8.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.19 1.63 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment