[PERWAJA] QoQ TTM Result on 30-Jun-2014 [#4]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
03-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -30.03%
YoY- -230.61%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 193,100 198,298 208,255 442,498 617,104 0 463,306 -44.23%
PBT -499,310 -614,834 -646,777 -708,974 -517,506 0 -172,418 103.30%
Tax 0 0 0 -120,000 -120,000 0 -40,024 -
NP -499,310 -614,834 -646,777 -828,974 -637,506 0 -212,442 76.86%
-
NP to SH -499,310 -614,834 -646,777 -828,974 -637,506 0 -212,442 76.86%
-
Tax Rate - - - - - - - -
Total Cost 692,410 813,132 855,032 1,271,472 1,254,610 0 675,748 1.63%
-
Net Worth -1,052,879 -935,145 -868,444 -526,372 -257,605 -823,354 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth -1,052,879 -935,145 -868,444 -526,372 -257,605 -823,354 0 -
NOSH 560,042 559,967 560,286 559,970 560,011 560,105 559,990 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -258.58% -310.06% -310.57% -187.34% -103.31% 0.00% -45.85% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 34.48 35.41 37.17 79.02 110.19 0.00 82.73 -44.23%
EPS -89.16 -109.80 -115.44 -148.04 -113.84 0.00 -37.94 76.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.88 -1.67 -1.55 -0.94 -0.46 -1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 559,970
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 32.34 33.21 34.88 74.12 103.36 0.00 77.60 -44.23%
EPS -83.63 -102.98 -108.33 -138.85 -106.78 0.00 -35.58 76.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7635 -1.5663 -1.4546 -0.8817 -0.4315 -1.3791 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.08 0.05 0.15 0.135 0.155 0.115 0.355 -
P/RPS 0.23 0.14 0.40 0.17 0.14 0.00 0.43 -34.13%
P/EPS -0.09 -0.05 -0.13 -0.09 -0.14 0.00 -0.94 -79.10%
EY -1,114.45 -2,195.96 -769.58 -1,096.58 -734.44 0.00 -106.86 378.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 04/06/15 26/02/15 28/11/14 03/09/14 30/05/14 28/02/14 26/11/13 -
Price 0.17 0.10 0.08 0.135 0.175 0.245 0.245 -
P/RPS 0.49 0.28 0.22 0.17 0.16 0.00 0.30 38.73%
P/EPS -0.19 -0.09 -0.07 -0.09 -0.15 0.00 -0.65 -55.98%
EY -524.45 -1,097.98 -1,442.96 -1,096.58 -650.50 0.00 -154.84 125.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment