[PERWAJA] QoQ TTM Result on 31-Mar-2014 [#3]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ--%
YoY- -156.57%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 198,298 208,255 442,498 617,104 0 463,306 835,353 -61.56%
PBT -614,834 -646,777 -708,974 -517,506 0 -172,418 -210,720 103.79%
Tax 0 0 -120,000 -120,000 0 -40,024 -40,024 -
NP -614,834 -646,777 -828,974 -637,506 0 -212,442 -250,744 81.54%
-
NP to SH -614,834 -646,777 -828,974 -637,506 0 -212,442 -250,744 81.54%
-
Tax Rate - - - - - - - -
Total Cost 813,132 855,032 1,271,472 1,254,610 0 675,748 1,086,097 -17.50%
-
Net Worth -935,145 -868,444 -526,372 -257,605 -823,354 0 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth -935,145 -868,444 -526,372 -257,605 -823,354 0 0 -
NOSH 559,967 560,286 559,970 560,011 560,105 559,990 559,864 0.01%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -310.06% -310.57% -187.34% -103.31% 0.00% -45.85% -30.02% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 35.41 37.17 79.02 110.19 0.00 82.73 149.21 -61.56%
EPS -109.80 -115.44 -148.04 -113.84 0.00 -37.94 -44.79 81.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.67 -1.55 -0.94 -0.46 -1.47 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,011
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 33.21 34.88 74.12 103.36 0.00 77.60 139.92 -61.56%
EPS -102.98 -108.33 -138.85 -106.78 0.00 -35.58 -42.00 81.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5663 -1.4546 -0.8817 -0.4315 -1.3791 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.05 0.15 0.135 0.155 0.115 0.355 0.435 -
P/RPS 0.14 0.40 0.17 0.14 0.00 0.43 0.29 -38.37%
P/EPS -0.05 -0.13 -0.09 -0.14 0.00 -0.94 -0.97 -86.07%
EY -2,195.96 -769.58 -1,096.58 -734.44 0.00 -106.86 -102.96 664.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 28/11/14 03/09/14 30/05/14 28/02/14 26/11/13 30/08/13 -
Price 0.10 0.08 0.135 0.175 0.245 0.245 0.40 -
P/RPS 0.28 0.22 0.17 0.16 0.00 0.30 0.27 2.44%
P/EPS -0.09 -0.07 -0.09 -0.15 0.00 -0.65 -0.89 -78.20%
EY -1,097.98 -1,442.96 -1,096.58 -650.50 0.00 -154.84 -111.97 356.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment