[TAS] QoQ TTM Result on 28-Feb-2022 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
21-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -132.74%
YoY- 97.65%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 55,955 51,250 57,500 34,543 42,209 40,644 34,903 36.93%
PBT -1,283 -1,928 -799 -598 6,170 4,763 2,844 -
Tax -427 -240 -711 -1,014 -1,247 -1,237 -944 -41.04%
NP -1,710 -2,168 -1,510 -1,612 4,923 3,526 1,900 -
-
NP to SH -1,710 -2,168 -1,510 -1,612 4,923 3,526 1,900 -
-
Tax Rate - - - - 20.21% 25.97% 33.19% -
Total Cost 57,665 53,418 59,010 36,155 37,286 37,118 33,003 45.01%
-
Net Worth 90,519 90,935 93,155 90,183 92,124 92,910 93,015 -1.79%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 90,519 90,935 93,155 90,183 92,124 92,910 93,015 -1.79%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -3.06% -4.23% -2.63% -4.67% 11.66% 8.68% 5.44% -
ROE -1.89% -2.38% -1.62% -1.79% 5.34% 3.80% 2.04% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 31.27 29.16 32.20 19.76 24.15 23.25 19.97 34.80%
EPS -0.96 -1.23 -0.85 -0.92 2.82 2.02 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5059 0.5174 0.5217 0.5159 0.527 0.5315 0.5321 -3.30%
Adjusted Per Share Value based on latest NOSH - 180,002
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 31.09 28.47 31.94 19.19 23.45 22.58 19.39 36.95%
EPS -0.95 -1.20 -0.84 -0.90 2.73 1.96 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5029 0.5052 0.5175 0.501 0.5118 0.5162 0.5167 -1.78%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.20 0.185 0.22 0.24 0.28 0.30 0.37 -
P/RPS 0.64 0.63 0.68 1.21 1.16 1.29 1.85 -50.68%
P/EPS -20.93 -15.00 -26.02 -26.03 9.94 14.87 34.04 -
EY -4.78 -6.67 -3.84 -3.84 10.06 6.72 2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.42 0.47 0.53 0.56 0.70 -31.11%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 11/01/23 27/10/22 28/07/22 21/04/22 17/01/22 27/10/21 27/08/21 -
Price 0.19 0.19 0.18 0.235 0.25 0.295 0.325 -
P/RPS 0.61 0.65 0.56 1.19 1.04 1.27 1.63 -48.03%
P/EPS -19.88 -15.40 -21.29 -25.48 8.88 14.63 29.90 -
EY -5.03 -6.49 -4.70 -3.92 11.26 6.84 3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.35 0.46 0.47 0.56 0.61 -27.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment