[TAS] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 27.15%
YoY--%
View:
Show?
TTM Result
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 25,986 48,281 68,295 90,139 64,153 41,858 21,844 -0.19%
PBT 4,011 6,922 9,829 15,388 11,377 8,466 5,559 0.36%
Tax -1,177 -2,110 -2,109 -2,114 -937 -4 -5 -5.86%
NP 2,834 4,812 7,720 13,274 10,440 8,462 5,554 0.74%
-
NP to SH 2,834 4,812 7,720 13,274 10,440 8,462 5,554 0.74%
-
Tax Rate 29.34% 30.48% 21.46% 13.74% 8.24% 0.05% 0.09% -
Total Cost 23,152 43,469 60,575 76,865 53,713 33,396 16,290 -0.38%
-
Net Worth 12,061 0 0 81,750 78,685 76,606 74,338 2.03%
Dividend
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 1,953 1,953 1,953 1,953 - -
Div Payout % - - 25.30% 14.71% 18.71% 23.08% - -
Equity
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 12,061 0 0 81,750 78,685 76,606 74,338 2.03%
NOSH 21,800 21,800 21,800 21,800 21,736 21,701 21,361 -0.02%
Ratio Analysis
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.91% 9.97% 11.30% 14.73% 16.27% 20.22% 25.43% -
ROE 23.50% 0.00% 0.00% 16.24% 13.27% 11.05% 7.47% -
Per Share
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 119.20 221.47 313.28 413.48 295.14 192.88 102.26 -0.16%
EPS 13.00 22.07 35.41 60.89 48.03 38.99 26.00 0.76%
DPS 0.00 0.00 9.00 8.96 8.99 9.00 0.00 -
NAPS 0.5533 0.00 0.00 3.75 3.62 3.53 3.48 2.05%
Adjusted Per Share Value based on latest NOSH - 21,800
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.44 26.82 37.94 50.08 35.64 23.25 12.14 -0.19%
EPS 1.57 2.67 4.29 7.37 5.80 4.70 3.09 0.75%
DPS 0.00 0.00 1.09 1.09 1.09 1.09 0.00 -
NAPS 0.067 0.00 0.00 0.4542 0.4371 0.4256 0.413 2.03%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - 23/08/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment