[TAS] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 21.64%
YoY- -11.43%
View:
Show?
Annualized Quarter Result
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Revenue 94,762 165,940 0 96,562 62,806 -0.46%
PBT 3,286 19,098 0 13,844 10,866 1.35%
Tax -1,476 -4,822 0 -4,220 0 -100.00%
NP 1,810 14,276 0 9,624 10,866 2.04%
-
NP to SH 1,810 14,276 0 9,624 10,866 2.04%
-
Tax Rate 44.92% 25.25% - 30.48% 0.00% -
Total Cost 92,952 151,664 0 86,938 51,940 -0.65%
-
Net Worth 129,487 105,855 0 81,651 0 -100.00%
Dividend
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Net Worth 129,487 105,855 0 81,651 0 -100.00%
NOSH 181,000 146,270 21,773 21,773 21,732 -2.36%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
NP Margin 1.91% 8.60% 0.00% 9.97% 17.30% -
ROE 1.40% 13.49% 0.00% 11.79% 0.00% -
Per Share
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
RPS 52.35 113.45 0.00 443.48 289.00 1.94%
EPS 1.00 9.76 0.00 44.20 50.00 4.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7154 0.7237 0.00 3.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,800
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
RPS 52.64 92.19 0.00 53.64 34.89 -0.46%
EPS 1.01 7.93 0.00 5.35 6.04 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7194 0.5881 0.00 0.4536 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Date 30/11/10 30/11/09 - - - -
Price 0.50 0.73 0.00 0.00 0.00 -
P/RPS 0.96 0.64 0.00 0.00 0.00 -100.00%
P/EPS 50.00 7.48 0.00 0.00 0.00 -100.00%
EY 2.00 13.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Date 26/01/11 26/01/10 - 23/08/00 - -
Price 0.54 0.69 0.00 0.00 0.00 -
P/RPS 1.03 0.61 0.00 0.00 0.00 -100.00%
P/EPS 54.00 7.07 0.00 0.00 0.00 -100.00%
EY 1.85 14.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment