[TAS] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 27.15%
YoY--%
View:
Show?
TTM Result
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Revenue 104,322 82,970 68,295 90,139 0 -100.00%
PBT 3,461 9,550 9,829 15,388 0 -100.00%
Tax -1,372 -2,411 -2,109 -2,114 0 -100.00%
NP 2,089 7,139 7,720 13,274 0 -100.00%
-
NP to SH 2,089 7,139 7,720 13,274 0 -100.00%
-
Tax Rate 39.64% 25.25% 21.46% 13.74% - -
Total Cost 102,233 75,831 60,575 76,865 0 -100.00%
-
Net Worth 131,633 129,984 0 81,750 0 -100.00%
Dividend
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Div - - 1,953 1,953 - -
Div Payout % - - 25.30% 14.71% - -
Equity
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Net Worth 131,633 129,984 0 81,750 0 -100.00%
NOSH 183,999 179,610 21,800 21,800 0 -100.00%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
NP Margin 2.00% 8.60% 11.30% 14.73% 0.00% -
ROE 1.59% 5.49% 0.00% 16.24% 0.00% -
Per Share
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
RPS 56.70 46.19 313.28 413.48 0.00 -100.00%
EPS 1.14 3.97 35.41 60.89 0.00 -100.00%
DPS 0.00 0.00 9.00 8.96 0.00 -
NAPS 0.7154 0.7237 0.00 3.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,800
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
RPS 57.96 46.09 37.94 50.08 0.00 -100.00%
EPS 1.16 3.97 4.29 7.37 0.00 -100.00%
DPS 0.00 0.00 1.09 1.09 0.00 -
NAPS 0.7313 0.7221 0.00 0.4542 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Date 30/11/10 30/11/09 - - - -
Price 0.50 0.73 0.00 0.00 0.00 -
P/RPS 0.88 1.58 0.00 0.00 0.00 -100.00%
P/EPS 44.04 18.37 0.00 0.00 0.00 -100.00%
EY 2.27 5.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/06/00 30/06/99 CAGR
Date 26/01/11 - - 23/08/00 - -
Price 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.56 0.00 0.00 0.00 0.00 -100.00%
EY 2.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment