[TAS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 143.28%
YoY- -11.43%
View:
Show?
Cumulative Result
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 54,917 0 0 48,281 22,295 73,262 53,248 -0.03%
PBT 6,936 0 0 6,922 2,911 13,899 10,992 0.51%
Tax -1,440 0 0 -2,110 -933 -4 -5 -6.07%
NP 5,496 0 0 4,812 1,978 13,895 10,987 0.76%
-
NP to SH 5,496 0 0 4,812 1,978 13,895 10,987 0.76%
-
Tax Rate 20.76% - - 30.48% 32.05% 0.03% 0.05% -
Total Cost 49,421 0 0 43,469 20,317 59,367 42,261 -0.17%
-
Net Worth 9,214 0 0 81,651 78,685 76,759 74,970 2.34%
Dividend
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 9,214 0 0 81,651 78,685 76,759 74,970 2.34%
NOSH 16,654 21,773 21,773 21,773 21,736 21,744 21,543 0.28%
Ratio Analysis
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.01% 0.00% 0.00% 9.97% 8.87% 18.97% 20.63% -
ROE 59.64% 0.00% 0.00% 5.89% 2.51% 18.10% 14.66% -
Per Share
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 329.74 0.00 0.00 221.74 102.57 336.92 247.17 -0.31%
EPS 33.00 0.00 0.00 22.10 9.10 63.90 51.00 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5533 0.00 0.00 3.75 3.62 3.53 3.48 2.05%
Adjusted Per Share Value based on latest NOSH - 21,800
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.51 0.00 0.00 26.82 12.39 40.70 29.58 -0.03%
EPS 3.05 0.00 0.00 2.67 1.10 7.72 6.10 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0512 0.00 0.00 0.4536 0.4371 0.4264 0.4165 2.34%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - 23/08/00 16/05/00 25/02/00 22/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment