[SAUDEE] QoQ TTM Result on 30-Nov-2016 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 1.95%
YoY- 109.2%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
Revenue 70,695 105,279 64,282 64,282 34,584 66,426 63,684 14.98%
PBT 462 913 592 592 451 -691 -2,284 -
Tax -358 -502 -279 -279 -144 -11 266 -
NP 104 411 313 313 307 -702 -2,018 -
-
NP to SH 104 411 313 313 307 -702 -2,018 -
-
Tax Rate 77.49% 54.98% 47.13% 47.13% 31.93% - - -
Total Cost 70,591 104,868 63,969 63,969 34,277 67,128 65,702 10.07%
-
Net Worth 0 56,399 0 56,399 0 55,496 51,999 -
Dividend
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
Net Worth 0 56,399 0 56,399 0 55,496 51,999 -
NOSH 120,000 120,000 120,000 120,000 118,076 118,076 110,638 11.47%
Ratio Analysis
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
NP Margin 0.15% 0.39% 0.49% 0.49% 0.89% -1.06% -3.17% -
ROE 0.00% 0.73% 0.00% 0.55% 0.00% -1.26% -3.88% -
Per Share
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
RPS 58.91 87.73 53.57 53.57 29.29 56.26 57.56 3.14%
EPS 0.09 0.34 0.26 0.26 0.26 -0.59 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 0.00 0.47 0.00 0.47 0.47 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
RPS 4.53 6.74 4.12 4.12 2.21 4.25 4.08 15.01%
EPS 0.01 0.03 0.02 0.02 0.02 -0.04 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0361 0.00 0.0361 0.00 0.0355 0.0333 -
Price Multiplier on Financial Quarter End Date
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
Date 28/04/17 28/02/17 31/01/17 30/11/16 31/10/16 30/08/16 29/07/16 -
Price 0.36 0.325 0.295 0.29 0.295 0.285 0.305 -
P/RPS 0.61 0.37 0.55 0.54 1.01 0.51 0.53 20.67%
P/EPS 415.38 94.89 113.10 111.18 113.46 -47.94 -16.72 -
EY 0.24 1.05 0.88 0.90 0.88 -2.09 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.69 0.00 0.62 0.00 0.61 0.65 -
Price Multiplier on Announcement Date
30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 31/08/16 31/07/16 CAGR
Date - 21/04/17 - 19/01/17 - 27/10/16 - -
Price 0.00 0.34 0.00 0.32 0.00 0.295 0.00 -
P/RPS 0.00 0.39 0.00 0.60 0.00 0.52 0.00 -
P/EPS 0.00 99.27 0.00 122.68 0.00 -49.62 0.00 -
EY 0.00 1.01 0.00 0.82 0.00 -2.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.00 0.68 0.00 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment