[SAUDEE] QoQ TTM Result on 30-Apr-2017 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -74.7%
YoY- -74.7%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
Revenue 123,197 121,134 102,663 70,695 105,279 64,282 64,282 103.14%
PBT 1,707 1,114 884 462 913 592 592 217.02%
Tax -249 -64 -110 -358 -502 -279 -279 -11.65%
NP 1,458 1,050 774 104 411 313 313 434.62%
-
NP to SH 1,458 1,050 774 104 411 313 313 434.62%
-
Tax Rate 14.59% 5.75% 12.44% 77.49% 54.98% 47.13% 47.13% -
Total Cost 121,739 120,084 101,889 70,591 104,868 63,969 63,969 101.59%
-
Net Worth 58,800 57,599 56,399 0 56,399 0 56,399 4.64%
Dividend
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
Net Worth 58,800 57,599 56,399 0 56,399 0 56,399 4.64%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
NP Margin 1.18% 0.87% 0.75% 0.15% 0.39% 0.49% 0.49% -
ROE 2.48% 1.82% 1.37% 0.00% 0.73% 0.00% 0.55% -
Per Share
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
RPS 102.66 100.95 85.55 58.91 87.73 53.57 53.57 103.13%
EPS 1.22 0.88 0.65 0.09 0.34 0.26 0.26 438.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.47 0.00 0.47 0.00 0.47 4.64%
Adjusted Per Share Value based on latest NOSH - 120,000
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
RPS 7.89 7.76 6.57 4.53 6.74 4.12 4.12 102.97%
EPS 0.09 0.07 0.05 0.01 0.03 0.02 0.02 414.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0369 0.0361 0.00 0.0361 0.00 0.0361 4.53%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
Date 31/10/17 31/07/17 31/05/17 28/04/17 28/02/17 31/01/17 30/11/16 -
Price 0.47 0.42 0.33 0.36 0.325 0.295 0.29 -
P/RPS 0.46 0.42 0.39 0.61 0.37 0.55 0.54 -16.02%
P/EPS 38.68 48.00 51.16 415.38 94.89 113.10 111.18 -68.34%
EY 2.59 2.08 1.95 0.24 1.05 0.88 0.90 216.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.88 0.70 0.00 0.69 0.00 0.62 61.02%
Price Multiplier on Announcement Date
31/10/17 31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 CAGR
Date 28/12/17 29/09/17 20/07/17 - 21/04/17 - 19/01/17 -
Price 0.455 0.545 0.34 0.00 0.34 0.00 0.32 -
P/RPS 0.44 0.54 0.40 0.00 0.39 0.00 0.60 -28.67%
P/EPS 37.45 62.29 52.71 0.00 99.27 0.00 122.68 -72.55%
EY 2.67 1.61 1.90 0.00 1.01 0.00 0.82 261.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.14 0.72 0.00 0.72 0.00 0.68 40.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment