[TAGB] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ-0.0%
YoY- -140.35%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Revenue 403,931 415,902 293,000 249,543 249,543 254,978 254,978 48.18%
PBT 30,877 -32,851 -23,449 -35,911 -35,911 78,840 78,840 -55.12%
Tax -12,305 -23,262 -22,939 -23,576 -23,576 -19,234 -19,234 -31.73%
NP 18,572 -56,113 -46,388 -59,487 -59,487 59,606 59,606 -63.09%
-
NP to SH 18,572 -56,113 -46,388 -59,487 -59,487 59,606 59,606 -63.09%
-
Tax Rate 39.85% - - - - 24.40% 24.40% -
Total Cost 385,359 472,015 339,388 309,030 309,030 195,372 195,372 78.71%
-
Net Worth 2,829,792 2,755,416 2,665,000 2,773,572 2,767,296 0 2,607,644 7.23%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Net Worth 2,829,792 2,755,416 2,665,000 2,773,572 2,767,296 0 2,607,644 7.23%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
NP Margin 4.60% -13.49% -15.83% -23.84% -23.84% 23.38% 23.38% -
ROE 0.66% -2.04% -1.74% -2.14% -2.15% 0.00% 2.29% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
RPS 7.57 7.70 5.50 4.68 4.69 4.79 4.79 47.87%
EPS 0.35 -1.04 -0.87 -1.12 -1.12 1.12 1.12 -63.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.50 0.52 0.52 0.00 0.49 6.93%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
RPS 7.59 7.82 5.51 4.69 4.69 4.79 4.79 48.21%
EPS 0.35 -1.05 -0.87 -1.12 -1.12 1.12 1.12 -63.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5317 0.5178 0.5008 0.5212 0.52 0.00 0.49 7.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/10/15 30/09/15 31/07/15 -
Price 0.225 0.23 0.27 0.27 0.285 0.28 0.315 -
P/RPS 2.97 2.99 4.91 5.77 6.08 5.84 6.57 -49.27%
P/EPS 64.68 -22.15 -31.02 -24.21 -25.50 25.00 28.12 103.81%
EY 1.55 -4.52 -3.22 -4.13 -3.92 4.00 3.56 -50.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.54 0.52 0.55 0.00 0.64 -30.23%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 31/07/15 CAGR
Date 28/11/16 29/08/16 31/05/16 - - - - -
Price 0.23 0.235 0.235 0.00 0.00 0.00 0.00 -
P/RPS 3.04 3.05 4.27 0.00 0.00 0.00 0.00 -
P/EPS 66.12 -22.63 -27.00 0.00 0.00 0.00 0.00 -
EY 1.51 -4.42 -3.70 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.47 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment