[TAGB] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 157.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Revenue 1,932,810 755,450 646,146 534,947 757,814 0 692,417 23.21%
PBT 320,677 160,123 222,489 84,018 201,280 0 116,788 22.80%
Tax -165,243 -24,290 9,872 -40,397 -56,350 0 -3,337 121.11%
NP 155,434 135,833 232,361 43,621 144,930 0 113,451 6.61%
-
NP to SH 155,434 135,833 232,361 43,621 144,930 0 113,451 6.61%
-
Tax Rate 51.53% 15.17% -4.44% 48.08% 28.00% - 2.86% -
Total Cost 1,777,376 619,617 413,785 491,326 612,884 0 578,966 25.61%
-
Net Worth 3,086,599 3,033,382 3,033,382 2,767,296 2,554,427 2,554,427 2,499,330 4.38%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Net Worth 3,086,599 3,033,382 3,033,382 2,767,296 2,554,427 2,554,427 2,499,330 4.38%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,317,725 0.01%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
NP Margin 8.04% 17.98% 35.96% 8.15% 19.12% 0.00% 16.38% -
ROE 5.04% 4.48% 7.66% 1.58% 5.67% 0.00% 4.54% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 36.32 14.20 12.14 10.05 14.24 0.00 13.02 23.19%
EPS 2.92 2.55 4.37 0.82 2.72 0.00 2.13 6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.57 0.52 0.48 0.48 0.47 4.36%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 36.32 14.20 12.14 10.05 14.24 0.00 13.01 23.21%
EPS 2.92 2.55 4.37 0.82 2.72 0.00 2.13 6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.57 0.52 0.48 0.48 0.4696 4.38%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 30/01/15 31/12/14 30/01/14 -
Price 0.25 0.355 0.245 0.27 0.325 0.31 0.295 -
P/RPS 0.69 2.50 2.02 2.69 2.28 0.00 2.27 -21.50%
P/EPS 8.56 13.91 5.61 32.94 11.93 0.00 13.83 -9.29%
EY 11.68 7.19 17.82 3.04 8.38 0.00 7.23 10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.62 0.43 0.52 0.68 0.65 0.63 -7.47%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Date 27/02/19 28/02/18 27/02/17 29/02/16 31/03/15 - 02/04/14 -
Price 0.27 0.355 0.305 0.235 0.32 0.00 0.32 -
P/RPS 0.74 2.50 2.51 2.34 2.25 0.00 2.46 -21.67%
P/EPS 9.24 13.91 6.99 28.67 11.75 0.00 15.00 -9.38%
EY 10.82 7.19 14.32 3.49 8.51 0.00 6.67 10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.54 0.45 0.67 0.00 0.68 -7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment