[TAGB] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 102.4%
YoY- 10.34%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,932,810 1,950,446 1,600,188 1,665,876 929,499 908,645 772,637 83.97%
PBT 320,482 458,610 427,364 451,676 190,042 285,665 243,294 20.10%
Tax -165,243 -159,938 -121,760 -124,093 -28,189 20,545 17,341 -
NP 155,239 298,672 305,604 327,583 161,853 306,210 260,635 -29.14%
-
NP to SH 155,239 298,672 305,604 327,583 161,853 306,210 260,635 -29.14%
-
Tax Rate 51.56% 34.87% 28.49% 27.47% 14.83% -7.19% -7.13% -
Total Cost 1,777,571 1,651,774 1,294,584 1,338,293 767,646 602,435 512,002 128.76%
-
Net Worth 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0.00%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.03% 15.31% 19.10% 19.66% 17.41% 33.70% 33.73% -
ROE 5.03% 9.05% 9.57% 10.26% 5.34% 9.75% 8.44% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.32 36.65 30.07 31.30 17.47 17.07 14.52 83.96%
EPS 2.92 5.61 5.74 6.16 3.04 5.75 4.90 -29.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.60 0.60 0.57 0.59 0.58 0.00%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.32 36.65 30.07 31.30 17.47 17.07 14.52 83.96%
EPS 2.92 5.61 5.74 6.16 3.04 5.75 4.90 -29.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.60 0.60 0.57 0.59 0.58 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.25 0.285 0.32 0.295 0.355 0.37 0.32 -
P/RPS 0.69 0.78 1.06 0.94 2.03 2.17 2.20 -53.74%
P/EPS 8.57 5.08 5.57 4.79 11.67 6.43 6.53 19.81%
EY 11.67 19.69 17.95 20.87 8.57 15.55 15.30 -16.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.53 0.49 0.62 0.63 0.55 -15.09%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 -
Price 0.27 0.265 0.30 0.305 0.355 0.355 0.40 -
P/RPS 0.74 0.72 1.00 0.97 2.03 2.08 2.76 -58.32%
P/EPS 9.26 4.72 5.22 4.95 11.67 6.17 8.17 8.68%
EY 10.80 21.18 19.14 20.18 8.57 16.21 12.24 -7.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.50 0.51 0.62 0.60 0.69 -22.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment