[TAGB] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 102.4%
YoY- 10.34%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Revenue 759,924 1,153,059 1,665,876 622,512 293,000 320,681 383,380 14.64%
PBT -155,155 117,705 451,676 279,866 -23,449 94,889 79,116 -
Tax -37,050 -70,904 -124,093 17,009 -22,939 -25,231 -36,853 0.10%
NP -192,205 46,801 327,583 296,875 -46,388 69,658 42,263 -
-
NP to SH -192,205 46,801 327,583 296,875 -46,388 69,658 42,263 -
-
Tax Rate - 60.24% 27.47% -6.08% - 26.59% 46.58% -
Total Cost 952,129 1,106,258 1,338,293 325,637 339,388 251,023 341,117 22.76%
-
Net Worth 2,926,948 3,193,034 3,193,034 0 2,665,000 2,660,862 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Net Worth 2,926,948 3,193,034 3,193,034 0 2,665,000 2,660,862 0 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
NP Margin -25.29% 4.06% 19.66% 47.69% -15.83% 21.72% 11.02% -
ROE -6.57% 1.47% 10.26% 0.00% -1.74% 2.62% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
RPS 14.28 21.67 31.30 11.70 5.50 6.03 7.20 14.66%
EPS -3.61 0.88 6.16 5.58 -0.87 1.31 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.60 0.60 0.00 0.50 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
RPS 14.28 21.67 31.30 11.70 5.51 6.03 7.20 14.66%
EPS -3.61 0.88 6.16 5.58 -0.87 1.31 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.60 0.60 0.00 0.5008 0.50 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/04/15 31/03/15 -
Price 0.225 0.25 0.295 0.365 0.27 0.32 0.32 -
P/RPS 1.58 1.15 0.94 3.12 4.91 5.31 4.44 -18.65%
P/EPS -6.23 28.43 4.79 6.54 -31.02 24.45 40.29 -
EY -16.05 3.52 20.87 15.28 -3.22 4.09 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.49 0.00 0.54 0.64 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Date 30/06/20 29/05/19 31/05/18 29/05/17 31/05/16 - - -
Price 0.24 0.255 0.305 0.345 0.235 0.00 0.00 -
P/RPS 1.68 1.18 0.97 2.95 4.27 0.00 0.00 -
P/EPS -6.65 29.00 4.95 6.18 -27.00 0.00 0.00 -
EY -15.05 3.45 20.18 16.17 -3.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.51 0.00 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment