[YOCB] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -0.54%
YoY- -7.39%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 184,362 184,841 183,713 185,322 200,611 194,904 195,356 -3.78%
PBT 24,640 25,438 26,598 25,151 25,169 24,029 24,876 -0.63%
Tax -6,691 -6,394 -6,570 -6,595 -6,512 -6,258 -6,748 -0.56%
NP 17,949 19,044 20,028 18,556 18,657 17,771 18,128 -0.65%
-
NP to SH 17,949 19,044 20,028 18,556 18,657 17,771 18,128 -0.65%
-
Tax Rate 27.16% 25.14% 24.70% 26.22% 25.87% 26.04% 27.13% -
Total Cost 166,413 165,797 163,685 166,766 181,954 177,133 177,228 -4.10%
-
Net Worth 177,921 172,106 17,011,360 16,463,386 166,498 15,963,199 15,652,394 -94.93%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 9,590 9,594 9,598 9,598 9,606 9,603 9,606 -0.11%
Div Payout % 53.43% 50.38% 47.93% 51.73% 51.49% 54.04% 52.99% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 177,921 172,106 17,011,360 16,463,386 166,498 15,963,199 15,652,394 -94.93%
NOSH 159,915 159,772 160,167 159,838 160,094 160,000 160,241 -0.13%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.74% 10.30% 10.90% 10.01% 9.30% 9.12% 9.28% -
ROE 10.09% 11.07% 0.12% 0.11% 11.21% 0.11% 0.12% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 115.29 115.69 114.70 115.94 125.31 121.81 121.91 -3.65%
EPS 11.22 11.92 12.50 11.61 11.65 11.11 11.31 -0.53%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00%
NAPS 1.1126 1.0772 106.21 103.00 1.04 99.77 97.68 -94.92%
Adjusted Per Share Value based on latest NOSH - 159,838
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 116.07 116.37 115.66 116.67 126.30 122.70 122.99 -3.78%
EPS 11.30 11.99 12.61 11.68 11.75 11.19 11.41 -0.64%
DPS 6.04 6.04 6.04 6.04 6.05 6.05 6.05 -0.11%
NAPS 1.1201 1.0835 107.0965 103.6467 1.0482 100.4977 98.541 -94.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.91 1.05 0.94 1.00 0.88 0.85 1.02 -
P/RPS 0.79 0.91 0.82 0.86 0.70 0.70 0.84 -4.00%
P/EPS 8.11 8.81 7.52 8.61 7.55 7.65 9.02 -6.83%
EY 12.33 11.35 13.30 11.61 13.24 13.07 11.09 7.31%
DY 6.59 5.71 6.38 6.00 6.82 7.06 5.88 7.88%
P/NAPS 0.82 0.97 0.01 0.01 0.85 0.01 0.01 1782.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 27/08/15 28/05/15 11/02/15 26/11/14 -
Price 1.07 0.94 0.995 0.865 0.87 0.90 1.05 -
P/RPS 0.93 0.81 0.87 0.75 0.69 0.74 0.86 5.35%
P/EPS 9.53 7.89 7.96 7.45 7.47 8.10 9.28 1.78%
EY 10.49 12.68 12.57 13.42 13.40 12.34 10.77 -1.73%
DY 5.61 6.38 6.03 6.94 6.90 6.67 5.71 -1.16%
P/NAPS 0.96 0.87 0.01 0.01 0.84 0.01 0.01 1990.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment