[YOCB] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -0.54%
YoY- -7.39%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 205,940 188,589 191,129 185,322 197,927 178,606 153,913 4.97%
PBT 32,795 30,265 27,313 25,151 27,401 27,681 23,479 5.72%
Tax -7,774 -7,520 -6,416 -6,595 -7,364 -7,227 -6,205 3.82%
NP 25,021 22,745 20,897 18,556 20,037 20,454 17,274 6.36%
-
NP to SH 25,021 22,745 20,897 18,556 20,037 20,454 17,274 6.36%
-
Tax Rate 23.70% 24.85% 23.49% 26.22% 26.87% 26.11% 26.43% -
Total Cost 180,919 165,844 170,232 166,766 177,890 158,152 136,639 4.78%
-
Net Worth 212,782 195,911 179,512 16,463,386 153,223 139,058 124,333 9.36%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 11,194 11,194 9,591 9,598 9,606 8,792 2,397 29.27%
Div Payout % 44.74% 49.22% 45.90% 51.73% 47.94% 42.99% 13.88% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 212,782 195,911 179,512 16,463,386 153,223 139,058 124,333 9.36%
NOSH 160,000 160,000 159,879 159,838 160,241 159,672 159,791 0.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 12.15% 12.06% 10.93% 10.01% 10.12% 11.45% 11.22% -
ROE 11.76% 11.61% 11.64% 0.11% 13.08% 14.71% 13.89% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 128.78 117.93 119.55 115.94 123.52 111.86 96.32 4.95%
EPS 15.65 14.22 13.07 11.61 12.50 12.81 10.81 6.35%
DPS 7.00 7.00 6.00 6.00 6.00 5.50 1.50 29.25%
NAPS 1.3306 1.2251 1.1228 103.00 0.9562 0.8709 0.7781 9.34%
Adjusted Per Share Value based on latest NOSH - 159,838
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 129.65 118.73 120.33 116.67 124.61 112.44 96.90 4.96%
EPS 15.75 14.32 13.16 11.68 12.61 12.88 10.87 6.37%
DPS 7.05 7.05 6.04 6.04 6.05 5.54 1.51 29.26%
NAPS 1.3396 1.2334 1.1301 103.6467 0.9646 0.8755 0.7828 9.36%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.19 1.35 1.24 1.00 1.23 0.65 0.59 -
P/RPS 0.92 1.14 1.04 0.86 1.00 0.58 0.61 7.08%
P/EPS 7.61 9.49 9.49 8.61 9.84 5.07 5.46 5.68%
EY 13.15 10.54 10.54 11.61 10.17 19.71 18.32 -5.37%
DY 5.88 5.19 4.84 6.00 4.88 8.46 2.54 15.00%
P/NAPS 0.89 1.10 1.10 0.01 1.29 0.75 0.76 2.66%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 22/08/17 25/08/16 27/08/15 27/08/14 28/08/13 30/08/12 -
Price 1.20 1.49 1.11 0.865 1.19 0.62 0.55 -
P/RPS 0.93 1.26 0.93 0.75 0.96 0.55 0.57 8.49%
P/EPS 7.67 10.48 8.49 7.45 9.52 4.84 5.09 7.06%
EY 13.04 9.55 11.78 13.42 10.51 20.66 19.66 -6.61%
DY 5.83 4.70 5.41 6.94 5.04 8.87 2.73 13.47%
P/NAPS 0.90 1.22 0.99 0.01 1.24 0.71 0.71 4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment