[YOCB] YoY Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 11.24%
YoY- -7.44%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 205,941 188,588 191,129 185,322 197,882 178,607 153,913 4.97%
PBT 32,795 30,267 27,312 25,151 27,211 27,680 23,484 5.72%
Tax -7,773 -7,520 -6,414 -6,595 -7,164 -7,227 -6,205 3.82%
NP 25,022 22,747 20,898 18,556 20,047 20,453 17,279 6.36%
-
NP to SH 25,022 22,747 20,898 18,556 20,047 20,453 17,279 6.36%
-
Tax Rate 23.70% 24.85% 23.48% 26.22% 26.33% 26.11% 26.42% -
Total Cost 180,919 165,841 170,231 166,766 177,835 158,154 136,634 4.78%
-
Net Worth 212,782 195,911 179,567 165,181 152,984 139,343 124,488 9.34%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 7,995 7,995 6,397 6,402 6,399 5,600 3,199 16.48%
Div Payout % 31.95% 35.15% 30.61% 34.50% 31.92% 27.38% 18.52% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 212,782 195,911 179,567 165,181 152,984 139,343 124,488 9.34%
NOSH 160,000 160,000 159,928 160,060 159,992 160,000 159,990 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 12.15% 12.06% 10.93% 10.01% 10.13% 11.45% 11.23% -
ROE 11.76% 11.61% 11.64% 11.23% 13.10% 14.68% 13.88% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 128.78 117.93 119.51 115.78 123.68 111.63 96.20 4.97%
EPS 15.65 14.22 13.07 11.60 12.53 12.78 10.80 6.37%
DPS 5.00 5.00 4.00 4.00 4.00 3.50 2.00 16.49%
NAPS 1.3306 1.2251 1.1228 1.032 0.9562 0.8709 0.7781 9.34%
Adjusted Per Share Value based on latest NOSH - 159,838
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 129.65 118.73 120.33 116.67 124.58 112.44 96.90 4.96%
EPS 15.75 14.32 13.16 11.68 12.62 12.88 10.88 6.35%
DPS 5.03 5.03 4.03 4.03 4.03 3.53 2.01 16.51%
NAPS 1.3396 1.2334 1.1305 1.0399 0.9631 0.8773 0.7837 9.34%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.19 1.35 1.24 1.00 1.23 0.65 0.59 -
P/RPS 0.92 1.14 1.04 0.86 0.99 0.58 0.61 7.08%
P/EPS 7.61 9.49 9.49 8.63 9.82 5.08 5.46 5.68%
EY 13.15 10.54 10.54 11.59 10.19 19.67 18.31 -5.36%
DY 4.20 3.70 3.23 4.00 3.25 5.38 3.39 3.63%
P/NAPS 0.89 1.10 1.10 0.97 1.29 0.75 0.76 2.66%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 22/08/17 25/08/16 27/08/15 27/08/14 28/08/13 30/08/12 -
Price 1.20 1.49 1.11 0.865 1.19 0.62 0.55 -
P/RPS 0.93 1.26 0.93 0.75 0.96 0.56 0.57 8.49%
P/EPS 7.67 10.47 8.49 7.46 9.50 4.85 5.09 7.06%
EY 13.04 9.55 11.77 13.40 10.53 20.62 19.64 -6.59%
DY 4.17 3.36 3.60 4.62 3.36 5.65 3.64 2.29%
P/NAPS 0.90 1.22 0.99 0.84 1.24 0.71 0.71 4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment