[JCY] QoQ TTM Result on 30-Sep-2009 [#4]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,059,894 2,059,774 1,856,487 1,758,077 23.59%
PBT 271,997 271,462 259,673 205,910 45.08%
Tax 446 759 1,071 1,368 -77.65%
NP 272,443 272,221 260,744 207,278 44.12%
-
NP to SH 272,443 272,221 260,744 207,278 44.12%
-
Tax Rate -0.16% -0.28% -0.41% -0.66% -
Total Cost 1,787,451 1,787,553 1,595,743 1,550,799 20.91%
-
Net Worth 907,776 936,832 0 803,575 17.70%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 231,757 231,757 231,757 231,757 0.00%
Div Payout % 85.07% 85.14% 88.88% 111.81% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 907,776 936,832 0 803,575 17.70%
NOSH 2,044,080 2,045,931 1,936,650 2,047,325 -0.21%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.23% 13.22% 14.05% 11.79% -
ROE 30.01% 29.06% 0.00% 25.79% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 100.77 100.68 95.86 85.87 23.85%
EPS 13.33 13.31 13.46 10.12 44.53%
DPS 11.34 11.33 11.97 11.32 0.23%
NAPS 0.4441 0.4579 0.00 0.3925 17.95%
Adjusted Per Share Value based on latest NOSH - 2,047,325
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 95.91 95.90 86.44 81.85 23.60%
EPS 12.68 12.67 12.14 9.65 44.06%
DPS 10.79 10.79 10.79 10.79 0.00%
NAPS 0.4226 0.4362 0.00 0.3741 17.70%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/06/10 31/03/10 - - -
Price 1.47 1.79 0.00 0.00 -
P/RPS 1.46 1.78 0.00 0.00 -
P/EPS 11.03 13.45 0.00 0.00 -
EY 9.07 7.43 0.00 0.00 -
DY 7.71 6.33 0.00 0.00 -
P/NAPS 3.31 3.91 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment