[HARTA] QoQ TTM Result on 29-Feb-2000 [#3]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 19.62%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 68,933 101,411 133,793 96,491 64,860 32,382 0 -100.00%
PBT 2,457 3,007 4,197 2,032 1,740 1,190 0 -100.00%
Tax -239 -312 -389 -130 -150 -77 0 -100.00%
NP 2,218 2,695 3,808 1,902 1,590 1,113 0 -100.00%
-
NP to SH 2,218 2,695 3,808 1,902 1,590 1,113 0 -100.00%
-
Tax Rate 9.73% 10.38% 9.27% 6.40% 8.62% 6.47% - -
Total Cost 66,715 98,716 129,985 94,589 63,270 31,269 0 -100.00%
-
Net Worth 0 0 61,694 60,387 60,294 59,692 0 -
Dividend
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 702 702 702 - - - - -100.00%
Div Payout % 31.65% 26.05% 18.44% - - - - -
Equity
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 0 0 61,694 60,387 60,294 59,692 0 -
NOSH 35,101 35,101 35,101 35,056 35,073 34,999 0 -100.00%
Ratio Analysis
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 3.22% 2.66% 2.85% 1.97% 2.45% 3.44% 0.00% -
ROE 0.00% 0.00% 6.17% 3.15% 2.64% 1.86% 0.00% -
Per Share
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 196.38 288.91 381.16 275.25 184.93 92.52 0.00 -100.00%
EPS 6.32 7.68 10.85 5.43 4.53 3.18 0.00 -100.00%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.00 0.00 1.7576 1.7226 1.7191 1.7055 1.6738 -
Adjusted Per Share Value based on latest NOSH - 35,056
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 2.01 2.96 3.90 2.82 1.89 0.94 0.00 -100.00%
EPS 0.06 0.08 0.11 0.06 0.05 0.03 0.00 -100.00%
DPS 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.00 0.00 0.018 0.0176 0.0176 0.0174 1.6738 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - 31/07/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment