[HOHUP] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 21.07%
YoY- -99.61%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 173,019 174,108 159,042 156,900 136,501 159,321 167,739 2.08%
PBT 2,034 6,091 -10,483 -23,317 -31,760 -34,266 -18,124 -
Tax -3,154 -3,476 -1,942 602 2,497 1,465 -1,253 85.14%
NP -1,120 2,615 -12,425 -22,715 -29,263 -32,801 -19,377 -85.07%
-
NP to SH 579 3,872 -13,395 -23,097 -29,263 -32,801 -19,377 -
-
Tax Rate 155.06% 57.07% - - - - - -
Total Cost 174,139 171,493 171,467 179,615 165,764 192,122 187,116 -4.68%
-
Net Worth 155,090 95,999 159,374 97,249 145,928 142,875 160,745 -2.36%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 155,090 95,999 159,374 97,249 145,928 142,875 160,745 -2.36%
NOSH 102,033 95,999 106,249 97,249 97,285 94,619 98,616 2.29%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -0.65% 1.50% -7.81% -14.48% -21.44% -20.59% -11.55% -
ROE 0.37% 4.03% -8.40% -23.75% -20.05% -22.96% -12.05% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 169.57 181.36 149.69 161.34 140.31 168.38 170.09 -0.20%
EPS 0.57 4.03 -12.61 -23.75 -30.08 -34.67 -19.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.00 1.50 1.00 1.50 1.51 1.63 -4.55%
Adjusted Per Share Value based on latest NOSH - 97,249
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 33.38 33.59 30.68 30.27 26.33 30.74 32.36 2.09%
EPS 0.11 0.75 -2.58 -4.46 -5.65 -6.33 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2992 0.1852 0.3075 0.1876 0.2815 0.2756 0.3101 -2.35%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.68 0.40 0.49 0.67 0.76 1.06 1.46 -
P/RPS 0.40 0.22 0.33 0.42 0.54 0.63 0.86 -39.99%
P/EPS 119.83 9.92 -3.89 -2.82 -2.53 -3.06 -7.43 -
EY 0.83 10.08 -25.73 -35.45 -39.58 -32.70 -13.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.33 0.67 0.51 0.70 0.90 -37.03%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 22/02/06 16/12/05 30/08/05 31/05/05 25/02/05 26/11/04 -
Price 0.61 0.49 0.50 0.55 0.69 0.90 1.17 -
P/RPS 0.36 0.27 0.33 0.34 0.49 0.53 0.69 -35.21%
P/EPS 107.50 12.15 -3.97 -2.32 -2.29 -2.60 -5.95 -
EY 0.93 8.23 -25.21 -43.18 -43.59 -38.52 -16.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.33 0.55 0.46 0.60 0.72 -32.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment