[SINARAN] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -2.18%
YoY- -80.62%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 198,456 193,361 190,645 194,753 195,327 193,305 186,301 4.30%
PBT -52,235 -68,781 -69,305 -51,679 -50,574 -49,260 -48,399 5.22%
Tax 0 104 104 0 0 0 0 -
NP -52,235 -68,677 -69,201 -51,679 -50,574 -49,260 -48,399 5.22%
-
NP to SH -52,235 -68,677 -69,201 -51,679 -50,574 -49,260 -48,399 5.22%
-
Tax Rate - - - - - - - -
Total Cost 250,691 262,038 259,846 246,432 245,901 242,565 234,700 4.49%
-
Net Worth 7,608,386 7,651,230 7,248,860 11,822,814 122,761 131,354 150,789 1268.73%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 7,608,386 7,651,230 7,248,860 11,822,814 122,761 131,354 150,789 1268.73%
NOSH 293,040 270,840 266,400 266,400 266,400 266,400 266,400 6.56%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -26.32% -35.52% -36.30% -26.54% -25.89% -25.48% -25.98% -
ROE -0.69% -0.90% -0.95% -0.44% -41.20% -37.50% -32.10% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 70.37 71.39 71.59 73.22 73.30 72.43 69.89 0.45%
EPS -18.52 -25.36 -25.99 -19.43 -18.98 -18.46 -18.16 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.98 28.25 27.22 44.45 0.4607 0.4922 0.5657 1218.23%
Adjusted Per Share Value based on latest NOSH - 265,980
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 21.73 21.18 20.88 21.33 21.39 21.17 20.40 4.30%
EPS -5.72 -7.52 -7.58 -5.66 -5.54 -5.39 -5.30 5.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3324 8.3793 7.9387 12.9479 0.1344 0.1439 0.1651 1268.94%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.09 0.075 0.05 0.08 0.04 0.05 0.07 -
P/RPS 0.13 0.11 0.07 0.11 0.05 0.07 0.10 19.13%
P/EPS -0.49 -0.30 -0.19 -0.41 -0.21 -0.27 -0.39 16.45%
EY -205.81 -338.09 -519.71 -242.87 -474.49 -369.17 -259.39 -14.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.09 0.10 0.12 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 29/05/17 28/02/17 25/11/16 22/08/16 20/05/16 26/02/16 -
Price 0.075 0.115 0.06 0.055 0.07 0.045 0.065 -
P/RPS 0.11 0.16 0.08 0.08 0.10 0.06 0.09 14.32%
P/EPS -0.40 -0.45 -0.23 -0.28 -0.37 -0.24 -0.36 7.28%
EY -246.97 -220.50 -433.09 -353.27 -271.14 -410.18 -279.34 -7.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.15 0.09 0.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment