[SINARAN] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 23.94%
YoY- -3.28%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 190,077 192,092 197,232 198,456 193,361 190,645 194,753 -1.60%
PBT -16,606 -24,027 -48,277 -52,235 -68,781 -69,305 -51,679 -53.11%
Tax -256 75 0 0 104 104 0 -
NP -16,862 -23,952 -48,277 -52,235 -68,677 -69,201 -51,679 -52.63%
-
NP to SH -16,862 -23,952 -48,277 -52,235 -68,677 -69,201 -51,679 -52.63%
-
Tax Rate - - - - - - - -
Total Cost 206,939 216,044 245,509 250,691 262,038 259,846 246,432 -11.00%
-
Net Worth 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,248,860 11,822,814 -44.25%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,248,860 11,822,814 -44.25%
NOSH 380,952 293,040 293,040 293,040 270,840 266,400 266,400 26.95%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -8.87% -12.47% -24.48% -26.32% -35.52% -36.30% -26.54% -
ROE -0.34% -0.48% -0.64% -0.69% -0.90% -0.95% -0.44% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 58.79 65.55 67.31 70.37 71.39 71.59 73.22 -13.62%
EPS -5.22 -8.17 -16.47 -18.52 -25.36 -25.99 -19.43 -58.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.23 17.14 25.66 26.98 28.25 27.22 44.45 -51.06%
Adjusted Per Share Value based on latest NOSH - 293,040
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.82 21.04 21.60 21.73 21.18 20.88 21.33 -1.60%
EPS -1.85 -2.62 -5.29 -5.72 -7.52 -7.58 -5.66 -52.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3928 5.5007 8.235 8.3324 8.3793 7.9387 12.9479 -44.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.12 0.105 0.07 0.09 0.075 0.05 0.08 -
P/RPS 0.20 0.16 0.10 0.13 0.11 0.07 0.11 49.02%
P/EPS -2.30 -1.28 -0.42 -0.49 -0.30 -0.19 -0.41 216.04%
EY -43.46 -77.84 -235.35 -205.81 -338.09 -519.71 -242.87 -68.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 17/11/17 18/08/17 29/05/17 28/02/17 25/11/16 -
Price 0.11 0.095 0.07 0.075 0.115 0.06 0.055 -
P/RPS 0.19 0.14 0.10 0.11 0.16 0.08 0.08 78.10%
P/EPS -2.11 -1.16 -0.42 -0.40 -0.45 -0.23 -0.28 284.84%
EY -47.41 -86.04 -235.35 -246.97 -220.50 -433.09 -353.27 -73.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment