[SYGROUP] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 1111.13%
YoY- 117.77%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 839,333 911,369 1,031,855 1,092,531 1,088,163 1,128,918 1,088,065 -15.87%
PBT 19,095 14,610 24,076 24,557 5,476 10,799 21,898 -8.71%
Tax -9,909 -9,453 -11,446 -9,459 -5,144 -4,151 -7,150 24.27%
NP 9,186 5,157 12,630 15,098 332 6,648 14,748 -27.04%
-
NP to SH 9,291 5,036 14,231 16,435 1,357 7,826 17,080 -33.33%
-
Tax Rate 51.89% 64.70% 47.54% 38.52% 93.94% 38.44% 32.65% -
Total Cost 830,147 906,212 1,019,225 1,077,433 1,087,831 1,122,270 1,073,317 -15.72%
-
Net Worth 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1,116,000 2.13%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1,116,000 2.13%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.09% 0.57% 1.22% 1.38% 0.03% 0.59% 1.36% -
ROE 0.81% 0.45% 1.25% 1.46% 0.12% 0.69% 1.53% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 69.94 75.95 85.99 91.04 90.68 94.08 90.67 -15.87%
EPS 0.77 0.42 1.19 1.37 0.11 0.65 1.42 -33.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.94 0.95 0.94 0.93 0.94 0.93 2.13%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 74.08 80.43 91.07 96.42 96.04 99.63 96.03 -15.87%
EPS 0.82 0.44 1.26 1.45 0.12 0.69 1.51 -33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 0.9955 1.0061 0.9955 0.9849 0.9955 0.9849 2.13%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.345 0.41 0.475 0.425 0.57 0.515 0.45 -
P/RPS 0.49 0.54 0.55 0.47 0.63 0.55 0.50 -1.33%
P/EPS 44.56 97.70 40.05 31.03 504.05 78.97 31.62 25.66%
EY 2.24 1.02 2.50 3.22 0.20 1.27 3.16 -20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.50 0.45 0.61 0.55 0.48 -17.43%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 26/11/14 29/08/14 29/05/14 -
Price 0.36 0.37 0.435 0.445 0.49 0.535 0.475 -
P/RPS 0.51 0.49 0.51 0.49 0.54 0.57 0.52 -1.28%
P/EPS 46.50 88.17 36.68 32.49 433.31 82.03 33.37 24.73%
EY 2.15 1.13 2.73 3.08 0.23 1.22 3.00 -19.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.46 0.47 0.53 0.57 0.51 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment