[SYGROUP] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 111.85%
YoY- 314.26%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 621,104 609,908 577,071 598,841 599,080 655,895 654,387 -3.42%
PBT 28,373 33,417 16,910 8,638 3,387 -15,531 -4,524 -
Tax -2,136 613 522 1,165 1,270 5,875 5,706 -
NP 26,237 34,030 17,432 9,803 4,657 -9,656 1,182 694.32%
-
NP to SH 24,342 31,887 18,240 12,262 5,788 -7,028 574 1124.45%
-
Tax Rate 7.53% -1.83% -3.09% -13.49% -37.50% - - -
Total Cost 594,867 575,878 559,639 589,038 594,423 665,551 653,205 -6.06%
-
Net Worth 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,176,000 1,176,000 1,176,000 1,164,000 1,188,000 1,127,999 1,151,999 1.38%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.22% 5.58% 3.02% 1.64% 0.78% -1.47% 0.18% -
ROE 2.07% 2.71% 1.55% 1.05% 0.49% -0.62% 0.05% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 51.76 50.83 48.09 49.90 49.92 54.66 54.53 -3.42%
EPS 2.03 2.66 1.52 1.02 0.48 -0.59 0.05 1089.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.97 0.99 0.94 0.96 1.38%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 51.76 50.83 48.09 49.90 49.92 54.66 54.53 -3.42%
EPS 2.03 2.66 1.52 1.02 0.48 -0.59 0.05 1089.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.97 0.99 0.94 0.96 1.38%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.33 0.245 0.225 0.24 0.275 0.30 0.27 -
P/RPS 0.64 0.48 0.47 0.48 0.55 0.55 0.50 17.94%
P/EPS 16.27 9.22 14.80 23.49 57.01 -51.22 564.46 -90.65%
EY 6.15 10.85 6.76 4.26 1.75 -1.95 0.18 959.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.23 0.25 0.28 0.32 0.28 13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 28/05/18 26/02/18 30/11/17 30/08/17 31/05/17 27/02/17 -
Price 0.345 0.26 0.25 0.235 0.255 0.26 0.27 -
P/RPS 0.67 0.51 0.52 0.47 0.51 0.48 0.50 21.61%
P/EPS 17.01 9.78 16.45 23.00 52.87 -44.39 564.46 -90.37%
EY 5.88 10.22 6.08 4.35 1.89 -2.25 0.18 928.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.26 0.24 0.26 0.28 0.28 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment