[INGENIEU] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 16.66%
YoY- -241.43%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 312,141 312,070 330,312 327,444 315,058 240,182 154,098 59.88%
PBT 2,617 1,445 -3,405 -4,513 -4,365 -3,369 3,938 -23.79%
Tax -881 108 -167 -198 -269 -1,106 -978 -6.70%
NP 1,736 1,553 -3,572 -4,711 -4,634 -4,475 2,960 -29.86%
-
NP to SH 3,075 3,682 863 -1,321 -1,585 -2,216 2,913 3.66%
-
Tax Rate 33.66% -7.47% - - - - 24.83% -
Total Cost 310,405 310,517 333,884 332,155 319,692 244,657 151,138 61.36%
-
Net Worth 145,200 125,721 127,542 123,461 67,191 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - 119 119 119 -
Div Payout % - - - - 0.00% 0.00% 4.12% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 145,200 125,721 127,542 123,461 67,191 0 0 -
NOSH 120,000 102,212 102,034 102,033 67,191 72,443 30,044 151.10%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.56% 0.50% -1.08% -1.44% -1.47% -1.86% 1.92% -
ROE 2.12% 2.93% 0.68% -1.07% -2.36% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 260.12 305.32 323.73 320.92 468.89 331.54 512.89 -36.32%
EPS 2.56 3.60 0.85 -1.29 -2.36 -3.06 9.70 -58.75%
DPS 0.00 0.00 0.00 0.00 0.18 0.17 0.40 -
NAPS 1.21 1.23 1.25 1.21 1.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,033
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.58 20.58 21.78 21.59 20.77 15.84 10.16 59.88%
EPS 0.20 0.24 0.06 -0.09 -0.10 -0.15 0.19 3.46%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.0957 0.0829 0.0841 0.0814 0.0443 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - -
Price 0.41 0.425 0.50 0.51 0.51 0.57 0.00 -
P/RPS 0.16 0.14 0.15 0.16 0.11 0.17 0.00 -
P/EPS 16.00 11.80 59.12 -39.39 -21.62 -18.63 0.00 -
EY 6.25 8.48 1.69 -2.54 -4.63 -5.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.35 0.29 0.00 -
P/NAPS 0.34 0.35 0.40 0.42 0.51 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 26/08/11 26/05/11 - - - -
Price 0.40 0.41 0.46 0.51 0.00 0.00 0.00 -
P/RPS 0.15 0.13 0.14 0.16 0.00 0.00 0.00 -
P/EPS 15.61 11.38 54.39 -39.39 0.00 0.00 0.00 -
EY 6.41 8.79 1.84 -2.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.37 0.42 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment