[CYPARK] QoQ TTM Result on 31-Jan-2017 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 2.18%
YoY- 16.94%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 301,685 305,104 300,175 292,621 282,928 271,069 262,346 9.73%
PBT 69,590 61,106 57,255 62,603 60,079 56,514 55,294 16.51%
Tax -11,986 -9,756 -9,106 -9,761 -8,366 -9,547 -9,385 17.66%
NP 57,604 51,350 48,149 52,842 51,713 46,967 45,909 16.28%
-
NP to SH 57,604 51,350 48,149 52,842 51,713 46,967 45,909 16.28%
-
Tax Rate 17.22% 15.97% 15.90% 15.59% 13.92% 16.89% 16.97% -
Total Cost 244,081 253,754 252,026 239,779 231,215 224,102 216,437 8.31%
-
Net Worth 496,663 535,806 467,820 453,013 435,507 421,012 417,701 12.20%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 496,663 535,806 467,820 453,013 435,507 421,012 417,701 12.20%
NOSH 260,993 286,527 252,875 253,080 250,291 249,119 248,631 3.27%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 19.09% 16.83% 16.04% 18.06% 18.28% 17.33% 17.50% -
ROE 11.60% 9.58% 10.29% 11.66% 11.87% 11.16% 10.99% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 117.84 106.48 118.70 115.62 113.04 108.81 105.52 7.61%
EPS 22.50 17.92 19.04 20.88 20.66 18.85 18.46 14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.87 1.85 1.79 1.74 1.69 1.68 10.03%
Adjusted Per Share Value based on latest NOSH - 253,080
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 36.66 37.08 36.48 35.56 34.38 32.94 31.88 9.73%
EPS 7.00 6.24 5.85 6.42 6.28 5.71 5.58 16.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6036 0.6512 0.5686 0.5506 0.5293 0.5117 0.5076 12.20%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.65 2.52 2.40 2.24 2.23 2.00 2.00 -
P/RPS 2.25 2.37 2.02 1.94 1.97 1.84 1.90 11.89%
P/EPS 11.78 14.06 12.60 10.73 10.79 10.61 10.83 5.74%
EY 8.49 7.11 7.93 9.32 9.27 9.43 9.23 -5.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.35 1.30 1.25 1.28 1.18 1.19 9.81%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.37 2.55 2.69 2.25 2.08 2.03 1.95 -
P/RPS 2.01 2.39 2.27 1.95 1.84 1.87 1.85 5.66%
P/EPS 10.53 14.23 14.13 10.78 10.07 10.77 10.56 -0.18%
EY 9.49 7.03 7.08 9.28 9.93 9.29 9.47 0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.36 1.45 1.26 1.20 1.20 1.16 3.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment