[CYPARK] YoY TTM Result on 31-Jan-2017 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 2.18%
YoY- 16.94%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 379,176 342,299 307,226 292,621 260,722 246,113 221,158 9.39%
PBT 121,179 86,894 70,404 62,603 53,112 44,614 44,129 18.32%
Tax -28,356 -15,740 -11,881 -9,761 -7,923 -3,868 -7,072 26.02%
NP 92,823 71,154 58,523 52,842 45,189 40,746 37,057 16.52%
-
NP to SH 92,824 71,154 58,524 52,842 45,189 40,746 37,057 16.52%
-
Tax Rate 23.40% 18.11% 16.88% 15.59% 14.92% 8.67% 16.03% -
Total Cost 286,353 271,145 248,703 239,779 215,533 205,367 184,101 7.63%
-
Net Worth 775,952 551,711 526,961 453,013 402,398 295,023 227,306 22.69%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 775,952 551,711 526,961 453,013 402,398 295,023 227,306 22.69%
NOSH 467,441 458,007 261,209 253,080 248,394 196,682 178,981 17.34%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 24.48% 20.79% 19.05% 18.06% 17.33% 16.56% 16.76% -
ROE 11.96% 12.90% 11.11% 11.66% 11.23% 13.81% 16.30% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 81.12 91.20 116.02 115.62 104.96 125.13 123.56 -6.77%
EPS 19.86 18.96 22.10 20.88 18.19 20.72 20.70 -0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.47 1.99 1.79 1.62 1.50 1.27 4.56%
Adjusted Per Share Value based on latest NOSH - 253,080
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 46.08 41.60 37.34 35.56 31.69 29.91 26.88 9.39%
EPS 11.28 8.65 7.11 6.42 5.49 4.95 4.50 16.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.943 0.6705 0.6404 0.5506 0.489 0.3585 0.2763 22.69%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.33 1.64 2.65 2.24 1.67 1.85 2.16 -
P/RPS 1.64 1.80 2.28 1.94 1.59 1.48 1.75 -1.07%
P/EPS 6.70 8.65 11.99 10.73 9.18 8.93 10.43 -7.10%
EY 14.93 11.56 8.34 9.32 10.89 11.20 9.59 7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.12 1.33 1.25 1.03 1.23 1.70 -11.80%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 18/03/20 29/03/19 30/03/18 30/03/17 31/03/16 31/03/15 28/03/14 -
Price 0.70 1.69 2.54 2.25 1.90 1.79 2.79 -
P/RPS 0.86 1.85 2.19 1.95 1.81 1.43 2.26 -14.86%
P/EPS 3.53 8.91 11.49 10.78 10.44 8.64 13.48 -20.00%
EY 28.37 11.22 8.70 9.28 9.57 11.57 7.42 25.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.15 1.28 1.26 1.17 1.19 2.20 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment