[CYPARK] QoQ TTM Result on 31-Jul-2017 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 6.65%
YoY- 9.33%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 322,377 307,226 301,685 305,104 300,175 292,621 282,928 9.11%
PBT 79,585 70,404 69,590 61,106 57,255 62,603 60,079 20.67%
Tax -13,921 -11,881 -11,986 -9,756 -9,106 -9,761 -8,366 40.55%
NP 65,664 58,523 57,604 51,350 48,149 52,842 51,713 17.31%
-
NP to SH 65,665 58,524 57,604 51,350 48,149 52,842 51,713 17.31%
-
Tax Rate 17.49% 16.88% 17.22% 15.97% 15.90% 15.59% 13.92% -
Total Cost 256,713 248,703 244,081 253,754 252,026 239,779 231,215 7.24%
-
Net Worth 538,231 526,961 496,663 535,806 467,820 453,013 435,507 15.20%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 538,231 526,961 496,663 535,806 467,820 453,013 435,507 15.20%
NOSH 261,412 261,209 260,993 286,527 252,875 253,080 250,291 2.94%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 20.37% 19.05% 19.09% 16.83% 16.04% 18.06% 18.28% -
ROE 12.20% 11.11% 11.60% 9.58% 10.29% 11.66% 11.87% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 123.39 116.02 117.84 106.48 118.70 115.62 113.04 6.03%
EPS 25.13 22.10 22.50 17.92 19.04 20.88 20.66 13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.99 1.94 1.87 1.85 1.79 1.74 11.94%
Adjusted Per Share Value based on latest NOSH - 286,527
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 39.18 37.34 36.66 37.08 36.48 35.56 34.38 9.12%
EPS 7.98 7.11 7.00 6.24 5.85 6.42 6.28 17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6541 0.6404 0.6036 0.6512 0.5686 0.5506 0.5293 15.20%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 2.49 2.65 2.65 2.52 2.40 2.24 2.23 -
P/RPS 2.02 2.28 2.25 2.37 2.02 1.94 1.97 1.68%
P/EPS 9.91 11.99 11.78 14.06 12.60 10.73 10.79 -5.52%
EY 10.09 8.34 8.49 7.11 7.93 9.32 9.27 5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.33 1.37 1.35 1.30 1.25 1.28 -3.68%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 -
Price 2.29 2.54 2.37 2.55 2.69 2.25 2.08 -
P/RPS 1.86 2.19 2.01 2.39 2.27 1.95 1.84 0.72%
P/EPS 9.11 11.49 10.53 14.23 14.13 10.78 10.07 -6.47%
EY 10.97 8.70 9.49 7.03 7.08 9.28 9.93 6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.28 1.22 1.36 1.45 1.26 1.20 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment