[CYPARK] YoY Cumulative Quarter Result on 31-Jul-2017 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 71.93%
YoY- 1.73%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 222,314 277,042 258,229 237,505 215,330 196,113 189,319 2.71%
PBT 62,927 65,965 62,206 48,382 45,995 40,351 35,150 10.18%
Tax -13,738 -13,554 -11,986 -8,934 -7,217 -5,024 -1,623 42.71%
NP 49,189 52,411 50,220 39,448 38,778 35,327 33,527 6.59%
-
NP to SH 49,201 52,412 50,220 39,448 38,778 35,327 33,527 6.59%
-
Tax Rate 21.83% 20.55% 19.27% 18.47% 15.69% 12.45% 4.62% -
Total Cost 173,125 224,631 208,009 198,057 176,552 160,786 155,792 1.77%
-
Net Worth 813,047 691,848 552,788 536,102 421,174 315,491 248,281 21.83%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - 14,907 12,460 - - -
Div Payout % - - - 37.79% 32.13% - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 813,047 691,848 552,788 536,102 421,174 315,491 248,281 21.83%
NOSH 464,598 467,441 299,723 286,686 249,215 200,949 181,227 16.97%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 22.13% 18.92% 19.45% 16.61% 18.01% 18.01% 17.71% -
ROE 6.05% 7.58% 9.08% 7.36% 9.21% 11.20% 13.50% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 47.85 60.47 97.63 82.84 86.40 97.59 104.47 -12.19%
EPS 10.59 11.44 18.99 13.76 15.56 17.58 18.50 -8.87%
DPS 0.00 0.00 0.00 5.20 5.00 0.00 0.00 -
NAPS 1.75 1.51 2.09 1.87 1.69 1.57 1.37 4.16%
Adjusted Per Share Value based on latest NOSH - 286,527
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 27.02 33.67 31.38 28.86 26.17 23.83 23.01 2.71%
EPS 5.98 6.37 6.10 4.79 4.71 4.29 4.07 6.61%
DPS 0.00 0.00 0.00 1.81 1.51 0.00 0.00 -
NAPS 0.9881 0.8408 0.6718 0.6515 0.5119 0.3834 0.3017 21.84%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.935 1.44 2.40 2.52 2.00 1.77 2.74 -
P/RPS 1.95 2.38 2.46 3.04 2.31 1.81 2.62 -4.79%
P/EPS 8.83 12.59 12.64 18.31 12.85 10.07 14.81 -8.25%
EY 11.33 7.94 7.91 5.46 7.78 9.93 6.75 9.00%
DY 0.00 0.00 0.00 2.06 2.50 0.00 0.00 -
P/NAPS 0.53 0.95 1.15 1.35 1.18 1.13 2.00 -19.83%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 29/09/14 -
Price 0.885 1.36 2.40 2.55 2.03 1.70 2.65 -
P/RPS 1.85 2.25 2.46 3.08 2.35 1.74 2.54 -5.14%
P/EPS 8.36 11.89 12.64 18.53 13.05 9.67 14.32 -8.57%
EY 11.97 8.41 7.91 5.40 7.67 10.34 6.98 9.39%
DY 0.00 0.00 0.00 2.04 2.46 0.00 0.00 -
P/NAPS 0.51 0.90 1.15 1.36 1.20 1.08 1.93 -19.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment