[APFT] QoQ TTM Result on 30-Apr-2018 [#4]

Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- 0.83%
YoY- -1315.69%
Quarter Report
View:
Show?
TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Revenue 1,804 1,505 6,719 13,750 24,055 38,552 18,572 -84.46%
PBT 8,709 -48,939 -26,464 -46,886 -45,010 -28,421 -21,510 -
Tax -1 0 0 0 0 -27 0 -
NP 8,708 -48,939 -26,464 -46,886 -45,010 -28,448 -21,510 -
-
NP to SH 8,708 -48,378 -25,903 -46,930 -47,325 -33,595 -24,386 -
-
Tax Rate 0.01% - - - - - - -
Total Cost -6,904 50,444 33,183 60,636 69,065 67,000 40,082 -
-
Net Worth 0 -13,424 13,424 -13,424 -13,424 12,391 0 -
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Net Worth 0 -13,424 13,424 -13,424 -13,424 12,391 0 -
NOSH 1,342,421 1,342,421 1,342,421 1,342,421 1,342,421 1,239,158 1,239,158 6.60%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
NP Margin 482.71% -3,251.76% -393.87% -340.99% -187.11% -73.79% -115.82% -
ROE 0.00% 0.00% -192.96% 0.00% 0.00% -271.11% 0.00% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 0.13 0.11 0.50 1.02 1.79 3.11 1.50 -85.82%
EPS 0.65 -3.60 -1.93 -3.50 -3.53 -2.71 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.01 -0.01 -0.01 0.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,342,421
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 0.13 0.11 0.50 1.02 1.79 2.87 1.38 -84.84%
EPS 0.65 -3.60 -1.93 -3.50 -3.53 -2.50 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.01 -0.01 -0.01 0.0092 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 29/12/17 31/10/17 -
Price 0.02 0.02 0.02 0.01 0.01 0.025 0.03 -
P/RPS 14.88 17.84 4.00 0.98 0.56 0.80 2.00 396.72%
P/EPS 3.08 -0.55 -1.04 -0.29 -0.28 -0.92 -1.52 -
EY 32.43 -180.19 -96.48 -349.59 -352.53 -108.44 -65.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.00 0.00 0.00 2.50 0.00 -
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Date 29/03/19 18/12/18 27/09/18 28/06/18 29/03/18 27/02/18 - -
Price 0.015 0.02 0.02 0.01 0.015 0.015 0.00 -
P/RPS 11.16 17.84 4.00 0.98 0.84 0.48 0.00 -
P/EPS 2.31 -0.55 -1.04 -0.29 -0.43 -0.55 0.00 -
EY 43.25 -180.19 -96.48 -349.59 -235.02 -180.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.00 0.00 0.00 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment