[APFT] QoQ TTM Result on 31-Oct-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 20.34%
YoY- -583.66%
View:
Show?
TTM Result
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
Revenue 13,750 24,055 38,552 18,572 53,914 10,905 15,160 -9.30%
PBT -46,886 -45,010 -28,421 -21,510 -25,938 1,490 -3,472 1250.40%
Tax 0 0 -27 0 -28 0 -1 -
NP -46,886 -45,010 -28,448 -21,510 -25,966 1,490 -3,473 1250.01%
-
NP to SH -46,930 -47,325 -33,595 -24,386 -30,613 -781 -3,315 1315.68%
-
Tax Rate - - - - - 0.00% - -
Total Cost 60,636 69,065 67,000 40,082 79,880 9,415 18,633 225.42%
-
Net Worth -13,424 -13,424 12,391 0 12,391 11,157 0 -
Dividend
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
Net Worth -13,424 -13,424 12,391 0 12,391 11,157 0 -
NOSH 1,342,421 1,342,421 1,239,158 1,239,158 1,239,158 557,857 548,833 144.59%
Ratio Analysis
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
NP Margin -340.99% -187.11% -73.79% -115.82% -48.16% 13.66% -22.91% -
ROE 0.00% 0.00% -271.11% 0.00% -247.05% -7.00% 0.00% -
Per Share
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
RPS 1.02 1.79 3.11 1.50 4.35 1.95 2.76 -63.04%
EPS -3.50 -3.53 -2.71 -1.97 -2.47 -0.14 -0.60 483.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.01 0.01 0.00 0.01 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,239,158
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
RPS 1.02 1.79 2.87 1.38 4.02 0.81 1.13 -9.73%
EPS -3.50 -3.53 -2.50 -1.82 -2.28 -0.06 -0.25 1300.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.01 0.0092 0.00 0.0092 0.0083 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
Date 30/04/18 30/01/18 29/12/17 31/10/17 29/09/17 31/07/17 28/04/17 -
Price 0.01 0.01 0.025 0.03 0.025 0.045 0.04 -
P/RPS 0.98 0.56 0.80 2.00 0.57 2.30 1.45 -32.41%
P/EPS -0.29 -0.28 -0.92 -1.52 -1.01 -32.14 -6.62 -95.61%
EY -349.59 -352.53 -108.44 -65.60 -98.82 -3.11 -15.10 2215.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 0.00 2.50 2.25 0.00 -
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 30/04/17 CAGR
Date 28/06/18 29/03/18 27/02/18 - 30/11/17 29/09/17 16/06/17 -
Price 0.01 0.015 0.015 0.00 0.03 0.025 0.045 -
P/RPS 0.98 0.84 0.48 0.00 0.69 1.28 1.63 -39.87%
P/EPS -0.29 -0.43 -0.55 0.00 -1.21 -17.86 -7.45 -96.10%
EY -349.59 -235.02 -180.74 0.00 -82.35 -5.60 -13.42 2504.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.50 0.00 3.00 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment