[APFT] QoQ TTM Result on 31-Dec-2017

Stock
[APFT] APFT BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- -37.76%
YoY- -913.42%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Revenue 6,719 13,750 24,055 38,552 18,572 53,914 10,905 -38.38%
PBT -26,464 -46,886 -45,010 -28,421 -21,510 -25,938 1,490 -1876.10%
Tax 0 0 0 -27 0 -28 0 -
NP -26,464 -46,886 -45,010 -28,448 -21,510 -25,966 1,490 -1876.10%
-
NP to SH -25,903 -46,930 -47,325 -33,595 -24,386 -30,613 -781 3216.64%
-
Tax Rate - - - - - - 0.00% -
Total Cost 33,183 60,636 69,065 67,000 40,082 79,880 9,415 252.44%
-
Net Worth 13,424 -13,424 -13,424 12,391 0 12,391 11,157 20.31%
Dividend
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Net Worth 13,424 -13,424 -13,424 12,391 0 12,391 11,157 20.31%
NOSH 1,342,421 1,342,421 1,342,421 1,239,158 1,239,158 1,239,158 557,857 140.63%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
NP Margin -393.87% -340.99% -187.11% -73.79% -115.82% -48.16% 13.66% -
ROE -192.96% 0.00% 0.00% -271.11% 0.00% -247.05% -7.00% -
Per Share
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
RPS 0.50 1.02 1.79 3.11 1.50 4.35 1.95 -74.35%
EPS -1.93 -3.50 -3.53 -2.71 -1.97 -2.47 -0.14 1278.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.01 -0.01 0.01 0.00 0.01 0.02 -50.00%
Adjusted Per Share Value based on latest NOSH - 1,239,158
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
RPS 0.50 1.02 1.79 2.87 1.38 4.02 0.81 -38.27%
EPS -1.93 -3.50 -3.53 -2.50 -1.82 -2.28 -0.06 3116.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.01 -0.01 0.0092 0.00 0.0092 0.0083 20.48%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Date 31/07/18 30/04/18 30/01/18 29/12/17 31/10/17 29/09/17 31/07/17 -
Price 0.02 0.01 0.01 0.025 0.03 0.025 0.045 -
P/RPS 4.00 0.98 0.56 0.80 2.00 0.57 2.30 73.91%
P/EPS -1.04 -0.29 -0.28 -0.92 -1.52 -1.01 -32.14 -96.76%
EY -96.48 -349.59 -352.53 -108.44 -65.60 -98.82 -3.11 3002.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 2.50 0.00 2.50 2.25 -11.11%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Date 27/09/18 28/06/18 29/03/18 27/02/18 - 30/11/17 29/09/17 -
Price 0.02 0.01 0.015 0.015 0.00 0.03 0.025 -
P/RPS 4.00 0.98 0.84 0.48 0.00 0.69 1.28 212.50%
P/EPS -1.04 -0.29 -0.43 -0.55 0.00 -1.21 -17.86 -94.17%
EY -96.48 -349.59 -235.02 -180.74 0.00 -82.35 -5.60 1622.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 1.50 0.00 3.00 1.25 60.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment