[BJFOOD] QoQ TTM Result on 30-Apr-2018

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
21-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- 137.26%
YoY- -89.94%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
TTM Result
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 321,373 646,589 485,213 639,603 631,029 630,129 618,463 -42.93%
PBT 16,969 21,646 10,647 19,404 14,423 27,876 25,921 -30.44%
Tax -9,898 -19,919 -15,148 -19,217 -21,019 -19,872 -19,377 -43.76%
NP 7,071 1,727 -4,501 187 -6,596 8,004 6,544 6.86%
-
NP to SH 7,077 2,043 -4,197 1,141 -3,062 12,459 11,681 -34.90%
-
Tax Rate 58.33% 92.02% 142.27% 99.04% 145.73% 71.29% 74.75% -
Total Cost 314,302 644,862 489,714 639,416 637,625 622,125 611,919 -43.49%
-
Net Worth 0 388,571 385,782 385,744 387,522 399,640 394,526 -
Dividend
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 7,536 15,048 11,280 15,013 14,985 14,962 14,969 -44.45%
Div Payout % 106.49% 736.60% 0.00% 1,315.81% 0.00% 120.09% 128.15% -
Equity
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 0 388,571 385,782 385,744 387,522 399,640 394,526 -
NOSH 376,815 381,887 376,814 381,858 381,564 374,967 373,286 0.80%
Ratio Analysis
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 2.20% 0.27% -0.93% 0.03% -1.05% 1.27% 1.06% -
ROE 0.00% 0.53% -1.09% 0.30% -0.79% 3.12% 2.96% -
Per Share
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 85.29 171.59 128.77 169.74 167.71 168.05 165.68 -43.38%
EPS 1.88 0.54 -1.11 0.30 -0.81 3.32 3.13 -35.38%
DPS 2.00 4.00 3.00 4.00 4.00 4.00 4.00 -44.78%
NAPS 0.00 1.0312 1.0238 1.0237 1.0299 1.0658 1.0569 -
Adjusted Per Share Value based on latest NOSH - 381,858
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 16.50 33.20 24.91 32.84 32.40 32.35 31.75 -42.92%
EPS 0.36 0.10 -0.22 0.06 -0.16 0.64 0.60 -35.44%
DPS 0.39 0.77 0.58 0.77 0.77 0.77 0.77 -44.16%
NAPS 0.00 0.1995 0.1981 0.1981 0.199 0.2052 0.2026 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.43 1.50 1.53 1.72 1.75 1.49 1.40 -
P/RPS 1.68 0.87 1.19 1.01 1.04 0.89 0.85 79.27%
P/EPS 76.14 276.66 -137.37 568.03 -215.05 44.84 44.74 57.70%
EY 1.31 0.36 -0.73 0.18 -0.47 2.23 2.24 -36.84%
DY 1.40 2.67 1.96 2.33 2.29 2.68 2.86 -45.77%
P/NAPS 0.00 1.45 1.49 1.68 1.70 1.40 1.32 -
Price Multiplier on Announcement Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date - 18/09/18 - 21/06/18 15/03/18 13/12/17 15/09/17 -
Price 0.00 1.39 0.00 1.66 1.83 1.70 1.53 -
P/RPS 0.00 0.81 0.00 0.98 1.09 1.01 0.92 -
P/EPS 0.00 256.37 0.00 548.21 -224.88 51.16 48.89 -
EY 0.00 0.39 0.00 0.18 -0.44 1.95 2.05 -
DY 0.00 2.88 0.00 2.41 2.19 2.35 2.61 -
P/NAPS 0.00 1.35 0.00 1.62 1.78 1.60 1.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment