[AWANTEC] QoQ TTM Result on 31-Mar-2011 [#1]

Announcement Date
05-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 111,750 79,122 45,988 37,042 0 -
PBT 34,412 23,056 12,984 11,287 0 -
Tax -801 0 0 0 0 -
NP 33,611 23,056 12,984 11,287 0 -
-
NP to SH 33,611 23,056 12,984 11,287 0 -
-
Tax Rate 2.33% 0.00% 0.00% 0.00% - -
Total Cost 78,139 56,066 33,004 25,755 0 -
-
Net Worth 66,628 63,352 1,135,539 42,296 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 17,386 85 - - - -
Div Payout % 51.73% 0.37% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 66,628 63,352 1,135,539 42,296 0 -
NOSH 219,895 214,754 63,085 198,017 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 30.08% 29.14% 28.23% 30.47% 0.00% -
ROE 50.45% 36.39% 1.14% 26.69% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 50.82 36.84 72.90 18.71 0.00 -
EPS 15.28 10.74 20.58 5.70 0.00 -
DPS 7.91 0.04 0.00 0.00 0.00 -
NAPS 0.303 0.295 18.00 0.2136 0.00 -
Adjusted Per Share Value based on latest NOSH - 198,017
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.15 10.02 5.82 4.69 0.00 -
EPS 4.25 2.92 1.64 1.43 0.00 -
DPS 2.20 0.01 0.00 0.00 0.00 -
NAPS 0.0843 0.0802 1.4374 0.0535 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/12/11 30/09/11 - - - -
Price 0.725 0.52 0.00 0.00 0.00 -
P/RPS 1.43 1.41 0.00 0.00 0.00 -
P/EPS 4.74 4.84 0.00 0.00 0.00 -
EY 21.08 20.65 0.00 0.00 0.00 -
DY 10.91 0.08 0.00 0.00 0.00 -
P/NAPS 2.39 1.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 19/04/12 - - - - -
Price 0.885 0.00 0.00 0.00 0.00 -
P/RPS 1.74 0.00 0.00 0.00 0.00 -
P/EPS 5.79 0.00 0.00 0.00 0.00 -
EY 17.27 0.00 0.00 0.00 0.00 -
DY 8.93 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment