[SBCCORP] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -44.31%
YoY- 200.0%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 45,081 52,078 56,957 75,975 106,863 118,569 116,074 -46.73%
PBT -6,982 282 541 15,210 26,599 27,229 21,343 -
Tax 325 -1,236 -2,037 -5,054 -9,218 -9,572 -7,910 -
NP -6,657 -954 -1,496 10,156 17,381 17,657 13,433 -
-
NP to SH -5,584 80 -327 9,945 17,857 18,351 14,136 -
-
Tax Rate - 438.30% 376.52% 33.23% 34.66% 35.15% 37.06% -
Total Cost 51,738 53,032 58,453 65,819 89,482 100,912 102,641 -36.63%
-
Net Worth 415,492 418,073 420,654 420,654 420,654 418,073 433,557 -2.79%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 415,492 418,073 420,654 420,654 420,654 418,073 433,557 -2.79%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -14.77% -1.83% -2.63% 13.37% 16.26% 14.89% 11.57% -
ROE -1.34% 0.02% -0.08% 2.36% 4.25% 4.39% 3.26% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.47 20.18 22.07 29.44 41.41 45.94 44.98 -46.73%
EPS -2.16 0.03 -0.13 3.85 6.92 7.11 5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.63 1.63 1.63 1.62 1.68 -2.79%
Adjusted Per Share Value based on latest NOSH - 258,129
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.46 20.18 22.07 29.43 41.40 45.93 44.97 -46.74%
EPS -2.16 0.03 -0.13 3.85 6.92 7.11 5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6096 1.6196 1.6296 1.6296 1.6296 1.6196 1.6796 -2.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.405 0.475 0.37 0.365 0.355 0.415 0.395 -
P/RPS 2.32 2.35 1.68 1.24 0.86 0.90 0.88 90.72%
P/EPS -18.72 1,532.29 -292.01 9.47 5.13 5.84 7.21 -
EY -5.34 0.07 -0.34 10.56 19.49 17.13 13.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.23 0.22 0.22 0.26 0.24 2.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.40 0.42 0.36 0.365 0.355 0.38 0.41 -
P/RPS 2.29 2.08 1.63 1.24 0.86 0.83 0.91 84.90%
P/EPS -18.49 1,354.87 -284.11 9.47 5.13 5.34 7.49 -
EY -5.41 0.07 -0.35 10.56 19.49 18.71 13.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.22 0.22 0.22 0.23 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment