[SNTORIA] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 1.75%
YoY- -43.84%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 55,001 71,048 14,613 30,719 35,150 5,695 36,959 30.37%
PBT -102,578 -81,089 -117,274 -144,500 -148,010 -153,550 -113,171 -6.34%
Tax -3,652 -24,189 -24,325 -24,422 -23,168 3,941 3,448 -
NP -106,230 -105,278 -141,599 -168,922 -171,178 -149,609 -109,723 -2.13%
-
NP to SH -104,055 -94,141 -130,895 -158,813 -161,637 -149,019 -109,063 -3.08%
-
Tax Rate - - - - - - - -
Total Cost 161,231 176,326 156,212 199,641 206,328 155,304 146,682 6.51%
-
Net Worth 167,304 228,649 245,379 267,686 278,840 323,454 373,646 -41.50%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 167,304 228,649 245,379 267,686 278,840 323,454 373,646 -41.50%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,277 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -193.14% -148.18% -968.99% -549.89% -486.99% -2,627.02% -296.88% -
ROE -62.20% -41.17% -53.34% -59.33% -57.97% -46.07% -29.19% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.86 12.74 2.62 5.51 6.30 1.02 6.63 30.32%
EPS -18.66 -16.88 -23.47 -28.48 -28.98 -26.72 -19.56 -3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.41 0.44 0.48 0.50 0.58 0.67 -41.50%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.83 11.40 2.35 4.93 5.64 0.91 5.93 30.42%
EPS -16.70 -15.11 -21.01 -25.49 -25.95 -23.92 -17.51 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2686 0.367 0.3939 0.4297 0.4476 0.5192 0.5998 -41.49%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.175 0.175 0.17 0.16 0.14 0.14 0.145 -
P/RPS 1.77 1.37 6.49 2.90 2.22 13.71 2.19 -13.24%
P/EPS -0.94 -1.04 -0.72 -0.56 -0.48 -0.52 -0.74 17.30%
EY -106.62 -96.46 -138.07 -177.98 -207.03 -190.87 -134.87 -14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.43 0.39 0.33 0.28 0.24 0.22 90.95%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 26/11/21 27/08/21 30/06/21 19/03/21 27/11/20 -
Price 0.18 0.16 0.165 0.17 0.16 0.14 0.125 -
P/RPS 1.83 1.26 6.30 3.09 2.54 13.71 1.89 -2.12%
P/EPS -0.96 -0.95 -0.70 -0.60 -0.55 -0.52 -0.64 31.06%
EY -103.66 -105.50 -142.25 -167.51 -181.15 -190.87 -156.45 -24.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.39 0.38 0.35 0.32 0.24 0.19 115.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment