[SNTORIA] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -8.47%
YoY- -76.41%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 71,048 14,613 30,719 35,150 5,695 36,959 -2,753 -
PBT -81,089 -117,274 -144,500 -148,010 -153,550 -113,171 -105,511 -16.05%
Tax -24,189 -24,325 -24,422 -23,168 3,941 3,448 -5,763 159.52%
NP -105,278 -141,599 -168,922 -171,178 -149,609 -109,723 -111,274 -3.61%
-
NP to SH -94,141 -130,895 -158,813 -161,637 -149,019 -109,063 -110,410 -10.05%
-
Tax Rate - - - - - - - -
Total Cost 176,326 156,212 199,641 206,328 155,304 146,682 108,521 38.08%
-
Net Worth 228,649 245,379 267,686 278,840 323,454 373,646 429,414 -34.23%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 228,649 245,379 267,686 278,840 323,454 373,646 429,414 -34.23%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,277 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -148.18% -968.99% -549.89% -486.99% -2,627.02% -296.88% 0.00% -
ROE -41.17% -53.34% -59.33% -57.97% -46.07% -29.19% -25.71% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.74 2.62 5.51 6.30 1.02 6.63 0.00 -
EPS -16.88 -23.47 -28.48 -28.98 -26.72 -19.56 -19.80 -10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.44 0.48 0.50 0.58 0.67 0.77 -34.23%
Adjusted Per Share Value based on latest NOSH - 567,277
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.59 2.38 5.01 5.73 0.93 6.03 0.00 -
EPS -15.35 -21.35 -25.90 -26.36 -24.31 -17.79 -18.01 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3729 0.4002 0.4366 0.4548 0.5276 0.6094 0.7004 -34.23%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.175 0.17 0.16 0.14 0.14 0.145 0.115 -
P/RPS 1.37 6.49 2.90 2.22 13.71 2.19 0.00 -
P/EPS -1.04 -0.72 -0.56 -0.48 -0.52 -0.74 -0.58 47.43%
EY -96.46 -138.07 -177.98 -207.03 -190.87 -134.87 -172.16 -31.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.33 0.28 0.24 0.22 0.15 101.41%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 27/08/21 30/06/21 19/03/21 27/11/20 28/08/20 -
Price 0.16 0.165 0.17 0.16 0.14 0.125 0.12 -
P/RPS 1.26 6.30 3.09 2.54 13.71 1.89 0.00 -
P/EPS -0.95 -0.70 -0.60 -0.55 -0.52 -0.64 -0.61 34.24%
EY -105.50 -142.25 -167.51 -181.15 -190.87 -156.45 -164.98 -25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.35 0.32 0.24 0.19 0.16 80.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment