[SNTORIA] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 28.08%
YoY- 36.83%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 52,100 48,648 55,001 71,048 14,613 30,719 35,150 29.96%
PBT -70,722 -105,356 -102,578 -81,089 -117,274 -144,500 -148,010 -38.85%
Tax -758 -3,471 -3,652 -24,189 -24,325 -24,422 -23,168 -89.74%
NP -71,480 -108,827 -106,230 -105,278 -141,599 -168,922 -171,178 -44.10%
-
NP to SH -69,636 -106,798 -104,055 -94,141 -130,895 -158,813 -161,637 -42.92%
-
Tax Rate - - - - - - - -
Total Cost 123,580 157,475 161,231 176,326 156,212 199,641 206,328 -28.92%
-
Net Worth 139,420 156,150 167,304 228,649 245,379 267,686 278,840 -36.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 139,420 156,150 167,304 228,649 245,379 267,686 278,840 -36.97%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,277 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -137.20% -223.70% -193.14% -148.18% -968.99% -549.89% -486.99% -
ROE -49.95% -68.39% -62.20% -41.17% -53.34% -59.33% -57.97% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.34 8.72 9.86 12.74 2.62 5.51 6.30 29.98%
EPS -12.49 -19.15 -18.66 -16.88 -23.47 -28.48 -28.98 -42.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.28 0.30 0.41 0.44 0.48 0.50 -36.97%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.36 7.81 8.83 11.40 2.35 4.93 5.64 29.97%
EPS -11.18 -17.14 -16.70 -15.11 -21.01 -25.49 -25.95 -42.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.2507 0.2686 0.367 0.3939 0.4297 0.4476 -36.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.14 0.165 0.175 0.175 0.17 0.16 0.14 -
P/RPS 1.50 1.89 1.77 1.37 6.49 2.90 2.22 -22.98%
P/EPS -1.12 -0.86 -0.94 -1.04 -0.72 -0.56 -0.48 75.83%
EY -89.19 -116.06 -106.62 -96.46 -138.07 -177.98 -207.03 -42.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.58 0.43 0.39 0.33 0.28 58.67%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 27/08/21 30/06/21 -
Price 0.105 0.12 0.18 0.16 0.165 0.17 0.16 -
P/RPS 1.12 1.38 1.83 1.26 6.30 3.09 2.54 -42.03%
P/EPS -0.84 -0.63 -0.96 -0.95 -0.70 -0.60 -0.55 32.58%
EY -118.92 -159.59 -103.66 -105.50 -142.25 -167.51 -181.15 -24.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.60 0.39 0.38 0.35 0.32 19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment