[SNTORIA] QoQ TTM Result on 31-Dec-2016 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 0.16%
YoY- 12.21%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 280,415 253,123 242,540 237,243 224,224 211,136 200,082 25.21%
PBT 51,352 48,272 45,761 45,391 45,182 35,650 33,638 32.54%
Tax -13,333 -13,335 -12,472 -12,218 -12,071 -5,273 -3,317 152.59%
NP 38,019 34,937 33,289 33,173 33,111 30,377 30,321 16.26%
-
NP to SH 38,016 34,977 33,310 33,181 33,129 30,389 30,326 16.24%
-
Tax Rate 25.96% 27.62% 27.25% 26.92% 26.72% 14.79% 9.86% -
Total Cost 242,396 218,186 209,251 204,070 191,113 180,759 169,761 26.77%
-
Net Worth 447,944 423,366 415,899 407,352 399,317 382,585 383,578 10.88%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 4,855 9,699 9,699 9,699 -
Div Payout % - - - 14.63% 29.28% 31.92% 31.98% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 447,944 423,366 415,899 407,352 399,317 382,585 383,578 10.88%
NOSH 497,716 499,111 489,294 489,111 486,972 484,285 485,542 1.66%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.56% 13.80% 13.73% 13.98% 14.77% 14.39% 15.15% -
ROE 8.49% 8.26% 8.01% 8.15% 8.30% 7.94% 7.91% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 56.34 51.42 49.57 48.92 46.04 43.60 41.21 23.15%
EPS 7.64 7.11 6.81 6.84 6.80 6.28 6.25 14.31%
DPS 0.00 0.00 0.00 1.00 2.00 2.00 2.00 -
NAPS 0.90 0.86 0.85 0.84 0.82 0.79 0.79 9.07%
Adjusted Per Share Value based on latest NOSH - 489,111
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 45.01 40.63 38.93 38.08 35.99 33.89 32.12 25.19%
EPS 6.10 5.61 5.35 5.33 5.32 4.88 4.87 16.18%
DPS 0.00 0.00 0.00 0.78 1.56 1.56 1.56 -
NAPS 0.719 0.6796 0.6676 0.6539 0.641 0.6141 0.6157 10.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.80 0.87 0.755 0.80 0.81 0.85 0.79 -
P/RPS 1.42 1.69 1.52 1.64 1.76 1.95 1.92 -18.20%
P/EPS 10.47 12.24 11.09 11.69 11.91 13.55 12.65 -11.83%
EY 9.55 8.17 9.02 8.55 8.40 7.38 7.91 13.37%
DY 0.00 0.00 0.00 1.25 2.47 2.35 2.53 -
P/NAPS 0.89 1.01 0.89 0.95 0.99 1.08 1.00 -7.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 23/05/17 22/02/17 29/11/16 23/08/16 26/05/16 -
Price 0.715 0.81 0.84 0.74 0.80 0.80 0.78 -
P/RPS 1.27 1.58 1.69 1.51 1.74 1.83 1.89 -23.26%
P/EPS 9.36 11.40 12.34 10.82 11.76 12.75 12.49 -17.48%
EY 10.68 8.77 8.10 9.25 8.50 7.84 8.01 21.12%
DY 0.00 0.00 0.00 1.35 2.50 2.50 2.56 -
P/NAPS 0.79 0.94 0.99 0.88 0.98 1.01 0.99 -13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment