[SNTORIA] QoQ TTM Result on 30-Sep-2022

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 34.8%
YoY- 46.8%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 19,869 13,944 56,424 52,100 48,648 55,001 71,048 -57.33%
PBT -41,770 -48,964 -50,730 -70,722 -105,356 -102,578 -81,089 -35.81%
Tax -225 -170 -282 -758 -3,471 -3,652 -24,189 -95.61%
NP -41,995 -49,134 -51,012 -71,480 -108,827 -106,230 -105,278 -45.90%
-
NP to SH -40,858 -47,857 -49,579 -69,636 -106,798 -104,055 -94,141 -42.76%
-
Tax Rate - - - - - - - -
Total Cost 61,864 63,078 107,436 123,580 157,475 161,231 176,326 -50.35%
-
Net Worth 125,905 122,689 133,843 139,420 156,150 167,304 228,649 -32.89%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 125,905 122,689 133,843 139,420 156,150 167,304 228,649 -32.89%
NOSH 622,977 567,277 567,277 567,277 567,277 567,277 567,277 6.46%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -211.36% -352.37% -90.41% -137.20% -223.70% -193.14% -148.18% -
ROE -32.45% -39.01% -37.04% -49.95% -68.39% -62.20% -41.17% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.31 2.50 10.12 9.34 8.72 9.86 12.74 -59.38%
EPS -6.81 -8.58 -8.89 -12.49 -19.15 -18.66 -16.88 -45.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.24 0.25 0.28 0.30 0.41 -36.06%
Adjusted Per Share Value based on latest NOSH - 567,277
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.19 2.24 9.06 8.36 7.81 8.83 11.40 -57.31%
EPS -6.56 -7.68 -7.96 -11.18 -17.14 -16.70 -15.11 -42.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2021 0.1969 0.2148 0.2238 0.2507 0.2686 0.367 -32.88%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.06 0.065 0.09 0.14 0.165 0.175 0.175 -
P/RPS 1.81 2.60 0.89 1.50 1.89 1.77 1.37 20.46%
P/EPS -0.88 -0.76 -1.01 -1.12 -0.86 -0.94 -1.04 -10.56%
EY -113.58 -132.02 -98.78 -89.19 -116.06 -106.62 -96.46 11.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.38 0.56 0.59 0.58 0.43 -23.15%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 31/05/22 25/02/22 -
Price 0.06 0.055 0.08 0.105 0.12 0.18 0.16 -
P/RPS 1.81 2.20 0.79 1.12 1.38 1.83 1.26 27.39%
P/EPS -0.88 -0.64 -0.90 -0.84 -0.63 -0.96 -0.95 -4.98%
EY -113.58 -156.03 -111.13 -118.92 -159.59 -103.66 -105.50 5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.33 0.42 0.43 0.60 0.39 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment