[SNTORIA] QoQ TTM Result on 30-Jun-2023 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 14.62%
YoY- 61.74%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 41,216 40,301 42,588 19,869 13,944 56,424 52,100 -14.45%
PBT -39,504 -34,370 -29,892 -41,770 -48,964 -50,730 -70,722 -32.15%
Tax 4 12 26 -225 -170 -282 -758 -
NP -39,500 -34,358 -29,866 -41,995 -49,134 -51,012 -71,480 -32.63%
-
NP to SH -38,318 -33,321 -28,841 -40,858 -47,857 -49,579 -69,636 -32.82%
-
Tax Rate - - - - - - - -
Total Cost 80,716 74,659 72,454 61,864 63,078 107,436 123,580 -24.70%
-
Net Worth 116,542 128,810 110,418 125,905 122,689 133,843 139,420 -11.25%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 116,542 128,810 110,418 125,905 122,689 133,843 139,420 -11.25%
NOSH 622,977 622,977 622,977 622,977 567,277 567,277 567,277 6.43%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -95.84% -85.25% -70.13% -211.36% -352.37% -90.41% -137.20% -
ROE -32.88% -25.87% -26.12% -32.45% -39.01% -37.04% -49.95% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.72 6.57 6.94 3.31 2.50 10.12 9.34 -19.69%
EPS -6.25 -5.43 -4.70 -6.81 -8.58 -8.89 -12.49 -36.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.18 0.21 0.22 0.24 0.25 -16.70%
Adjusted Per Share Value based on latest NOSH - 622,977
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.72 6.57 6.95 3.24 2.27 9.20 8.50 -14.48%
EPS -6.25 -5.43 -4.70 -6.66 -7.81 -8.09 -11.36 -32.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1901 0.2101 0.1801 0.2054 0.2001 0.2183 0.2274 -11.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.055 0.09 0.08 0.06 0.065 0.09 0.14 -
P/RPS 0.82 1.37 1.15 1.81 2.60 0.89 1.50 -33.11%
P/EPS -0.88 -1.66 -1.70 -0.88 -0.76 -1.01 -1.12 -14.83%
EY -113.58 -60.36 -58.77 -113.58 -132.02 -98.78 -89.19 17.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.44 0.29 0.30 0.38 0.56 -35.48%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 01/12/23 29/08/23 30/05/23 24/02/23 25/11/22 -
Price 0.055 0.07 0.09 0.06 0.055 0.08 0.105 -
P/RPS 0.82 1.07 1.30 1.81 2.20 0.79 1.12 -18.75%
P/EPS -0.88 -1.29 -1.91 -0.88 -0.64 -0.90 -0.84 3.14%
EY -113.58 -77.60 -52.24 -113.58 -156.03 -111.13 -118.92 -3.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.50 0.29 0.25 0.33 0.42 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment